Kelvin BidCo A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About Kelvin BidCo A/S
Kelvin BidCo A/S (CVR number: 39631148) is a company from HILLERØD. The company reported a net sales of 11.6 mDKK in 2023, demonstrating a growth of 21.1 % compared to the previous year. The operating profit percentage was poor at -97.4 % (EBIT: -11.3 mDKK), while net earnings were 72.7 mDKK. The profitability of the company measured by Return on Assets (ROA) was 7.1 %, which can be considered decent and Return on Equity (ROE) was 5 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at 56.4 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. Kelvin BidCo A/S's liquidity measured by quick ratio was 47.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 2 159.00 | 8 817.00 | 8 299.00 | 9 575.00 | 11 599.00 |
Gross profit | -31 312.00 | 38.00 | 518.00 | -1 409.00 | 150.00 |
EBIT | -64 783.00 | -8 742.00 | -7 263.00 | -12 393.00 | -11 299.00 |
Net earnings | -42 813.00 | 6 945.00 | -17 194.00 | -11 420.00 | 72 693.00 |
Shareholders equity total | 1 485 875.00 | 1 492 820.00 | 1 477 555.00 | 1 469 110.00 | 1 441 803.00 |
Balance sheet total (assets) | 2 209 418.00 | 2 205 262.00 | 2 215 943.00 | 2 386 320.00 | 2 556 472.00 |
Net debt | 711 927.00 | 696 910.00 | 734 674.00 | 913 909.00 | 1 112 041.00 |
Profitability | |||||
EBIT-% | -3000.6 % | -99.1 % | -87.5 % | -129.4 % | -97.4 % |
ROA | -2.8 % | 2.1 % | 1.1 % | 1.3 % | 7.1 % |
ROE | -5.8 % | 0.5 % | -1.2 % | -0.8 % | 5.0 % |
ROI | -2.8 % | 2.1 % | 1.1 % | 1.3 % | 7.1 % |
Economic value added (EVA) | -62 333.18 | -23 987.17 | -23 157.34 | -29 443.22 | -36 897.28 |
Solvency | |||||
Equity ratio | 67.3 % | 67.7 % | 66.7 % | 61.6 % | 56.4 % |
Gearing | 48.3 % | 47.2 % | 49.9 % | 62.4 % | 77.2 % |
Relative net indebtedness % | 33233.4 % | 7990.2 % | 8859.9 % | 9556.8 % | 9605.4 % |
Liquidity | |||||
Quick ratio | 1 827.9 | 25.1 | 52.6 | 78.7 | 47.7 |
Current ratio | 1 827.9 | 25.1 | 52.6 | 78.7 | 47.7 |
Cash and cash equivalents | 6 033.00 | 7 948.00 | 3 108.00 | 2 143.00 | 544.00 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | 16754.4 % | 3896.0 % | 4332.5 % | 5505.4 % | 838.2 % |
Credit risk | |||||
Credit rating | A | AA | A | A | AA |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.