DK webshops ApS
CVR number: 39630605
Dybendal Alle 12, 2630 Taastrup
info@dkwebshops.dk
tel: 77774663
www.dkwebshops.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.90 | -36.04 | 549.96 | 1 035.86 | 611.11 |
| Employee benefit expenses | - 944.32 | - 890.09 | - 644.49 | ||
| EBIT | -13.90 | -36.04 | - 394.35 | 145.76 | -33.38 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -0.86 | -0.98 | -8.51 | -28.77 | -16.91 |
| Pre-tax profit | -14.76 | -37.02 | - 402.86 | 117.05 | -50.29 |
| Net earnings | -14.76 | -37.02 | - 402.86 | 117.05 | -50.29 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 15.56 | 15.56 | 15.56 | ||
| Investments total | 15.56 | 15.56 | 15.56 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 25.14 | 24.59 | |||
| Finished products/goods | 2.83 | 7.34 | 16.24 | ||
| Inventories total | 2.83 | 7.34 | 16.24 | 25.14 | 24.59 |
| Current trade debtors | 0.90 | 35.11 | 250.72 | 294.66 | 161.96 |
| Current other receivables | 62.89 | 0.20 | 0.15 | ||
| Short term receivables total | 0.90 | 35.11 | 313.62 | 294.86 | 162.11 |
| Cash and bank deposits | 3.93 | 48.53 | 35.27 | 49.55 | 14.97 |
| Cash and cash equivalents | 3.93 | 48.53 | 35.27 | 49.55 | 14.97 |
| Balance sheet total (assets) | 7.66 | 90.97 | 380.69 | 385.11 | 217.23 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6.00 | 6.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -4.60 | -19.36 | -56.37 | - 458.87 | - 341.83 |
| Profit of the financial year | -14.76 | -37.02 | - 402.86 | 117.05 | -50.29 |
| Shareholders equity total | -13.36 | -50.37 | - 419.23 | - 301.83 | - 352.12 |
| Non-current loans from credit institutions | 140.00 | 157.50 | |||
| Non-current liabilities total | 140.00 | 157.50 | |||
| Current trade creditors | 0.53 | 9.78 | 8.27 | 2.06 | 7.51 |
| Current owed to participating | 18.49 | 0.98 | 116.31 | 5.84 | 126.07 |
| Other non-interest bearing current liabilities | 2.01 | 130.58 | 675.34 | 539.03 | 278.26 |
| Current liabilities total | 21.02 | 141.34 | 799.92 | 546.94 | 411.85 |
| Balance sheet total (liabilities) | 7.66 | 90.97 | 380.69 | 385.11 | 217.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.