AB Clausen Validation ApS — Credit Rating and Financial Key Figures
CVR number: 39626764
Monica Zetterlunds Vej 15, 2450 København SV
Validation@Abclausen.dk
tel: 25717025
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 2 920.63 | 1 044.05 | 689.38 | -15.80 |
Employee benefit expenses | -2 787.39 | - 940.67 | - 407.20 | - 150.00 |
EBIT | 133.24 | 103.38 | 282.18 | - 165.80 |
Other financial income | 0.01 | |||
Other financial expenses | -5.74 | -0.72 | -1.79 | -17.23 |
Reduction non-current investment assets | 22.79 | |||
Pre-tax profit | 127.50 | 102.65 | 280.38 | - 160.22 |
Income taxes | -29.59 | -22.79 | -61.71 | |
Net earnings | 97.91 | 79.86 | 218.67 | - 160.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 229.42 | |||
Current other receivables | 0.74 | 16.02 | 22.56 | |
Short term receivables total | 229.42 | 0.74 | 16.02 | 22.56 |
Cash and bank deposits | 273.49 | 275.94 | 750.05 | 296.47 |
Cash and cash equivalents | 273.49 | 275.94 | 750.05 | 296.47 |
Balance sheet total (assets) | 502.92 | 276.68 | 766.06 | 319.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 97.91 | 177.77 | 396.44 | |
Profit of the financial year | 97.91 | 79.86 | 218.67 | - 160.22 |
Shareholders equity total | 147.91 | 227.77 | 446.44 | 286.22 |
Non-current liabilities total | ||||
Current trade creditors | 7.50 | |||
Current owed to participating | 18.82 | 25.32 | 25.32 | 25.32 |
Short-term deferred tax liabilities | 29.59 | 22.79 | 84.50 | |
Other non-interest bearing current liabilities | 162.37 | 0.80 | 209.80 | |
Accruals and deferred income | 144.23 | |||
Current liabilities total | 355.01 | 48.91 | 319.62 | 32.82 |
Balance sheet total (liabilities) | 502.92 | 276.68 | 766.06 | 319.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.