onek Sam ApS — Credit Rating and Financial Key Figures
CVR number: 39625059
Herlev Hovedgade 123, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 643.60 | 1 302.87 | 1 173.00 |
| Wages and salaries | -1 676.36 | ||
| Employee benefit expenses | -1 139.06 | -1 310.08 | |
| Other operating expenses | - 159.50 | ||
| EBIT | -32.76 | 4.31 | - 137.07 |
| Other financial expenses | -1.09 | -1.97 | -0.33 |
| Pre-tax profit | -33.84 | 2.34 | - 137.40 |
| Income taxes | -0.52 | 30.17 | |
| Net earnings | -33.84 | 1.83 | - 107.23 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 138.00 | 138.00 | |
| Inventories total | 138.00 | 138.00 | |
| Current trade debtors | 0.00 | ||
| Current other receivables | 169.47 | 40.99 | 395.63 |
| Short term receivables total | 169.47 | 40.99 | 395.63 |
| Cash and bank deposits | 143.31 | 822.41 | 5.58 |
| Cash and cash equivalents | 143.31 | 822.41 | 5.58 |
| Balance sheet total (assets) | 312.79 | 1 001.39 | 539.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 |
| Retained earnings | 136.16 | 137.98 | |
| Profit of the financial year | -33.84 | 1.83 | - 107.23 |
| Shareholders equity total | -33.84 | 177.98 | 70.75 |
| Capital loans | 10.03 | ||
| Non-current liabilities total | 10.03 | ||
| Short-term capital loans | 61.91 | ||
| Current loans from credit institutions | 50.05 | ||
| Current trade creditors | 61.91 | ||
| Current owed to participating | 150.30 | 275.34 | |
| Short-term deferred tax liabilities | 288.61 | 0.52 | |
| Other non-interest bearing current liabilities | 222.81 | 384.51 | 142.55 |
| Current liabilities total | 346.63 | 823.41 | 468.45 |
| Balance sheet total (liabilities) | 322.81 | 1 001.39 | 539.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.