onek Sam ApS — Credit Rating and Financial Key Figures
CVR number: 39625059
Herlev Hovedgade 123, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 643.60 | 1 302.87 | 1 173.00 |
Wages and salaries | -1 676.36 | ||
Employee benefit expenses | -1 139.06 | -1 310.08 | |
Other operating expenses | - 159.50 | ||
EBIT | -32.76 | 4.31 | - 137.07 |
Other financial expenses | -1.09 | -1.97 | -0.33 |
Pre-tax profit | -33.84 | 2.34 | - 137.40 |
Income taxes | -0.52 | 30.17 | |
Net earnings | -33.84 | 1.83 | - 107.23 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 138.00 | 138.00 | |
Inventories total | 138.00 | 138.00 | |
Current trade debtors | 0.00 | ||
Current other receivables | 169.47 | 40.99 | 395.63 |
Short term receivables total | 169.47 | 40.99 | 395.63 |
Cash and bank deposits | 143.31 | 822.41 | 5.58 |
Cash and cash equivalents | 143.31 | 822.41 | 5.58 |
Balance sheet total (assets) | 312.79 | 1 001.39 | 539.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 0.00 | 40.00 | 40.00 |
Retained earnings | 136.16 | 137.98 | |
Profit of the financial year | -33.84 | 1.83 | - 107.23 |
Shareholders equity total | -33.84 | 177.98 | 70.75 |
Capital loans | 10.03 | ||
Non-current liabilities total | 10.03 | ||
Short-term capital loans | 61.91 | ||
Current loans from credit institutions | 50.05 | ||
Current trade creditors | 61.91 | ||
Current owed to participating | 150.30 | 275.34 | |
Short-term deferred tax liabilities | 288.61 | 0.52 | |
Other non-interest bearing current liabilities | 222.81 | 384.51 | 142.55 |
Current liabilities total | 346.63 | 823.41 | 468.45 |
Balance sheet total (liabilities) | 322.81 | 1 001.39 | 539.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.