TYR Tactical A/S — Credit Rating and Financial Key Figures
CVR number: 39623692
Anelystparken 33, True 8381 Tilst
ole@tyrtactical.dk
tel: 29921705
www.tyrtactical.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 555.05 | - 648.27 | - 816.39 | 1 405.17 | -1 133.20 |
| Employee benefit expenses | -1 461.34 | -1 414.62 | -1 491.95 | -1 894.47 | -2 738.37 |
| Total depreciation | -6.37 | -21.37 | -31.97 | -32.27 | -62.87 |
| EBIT | -3 022.76 | -2 084.27 | -2 340.32 | - 521.58 | -3 934.44 |
| Other financial income | 0.02 | 129.96 | 97.29 | - 128.97 | |
| Other financial expenses | - 110.36 | -80.90 | - 211.58 | -14.52 | -41.81 |
| Pre-tax profit | -3 133.11 | -2 035.21 | -2 551.90 | - 438.80 | -4 105.23 |
| Net earnings | -3 133.11 | -2 035.21 | -2 551.90 | - 438.80 | -4 105.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 74.22 | 103.72 | 77.43 | 51.13 | 24.84 |
| Machinery and equipment | 24.22 | 18.24 | 418.82 | ||
| Tangible assets total | 74.22 | 103.72 | 101.64 | 69.37 | 443.66 |
| Other receivables | 109.28 | 109.28 | 109.28 | 109.28 | 109.28 |
| Investments total | 109.28 | 109.28 | 109.28 | 109.28 | 109.28 |
| Long term receivables total | |||||
| Raw materials and consumables | 159.40 | ||||
| Finished products/goods | 158.19 | ||||
| Inventories total | 317.58 | ||||
| Current trade debtors | 4 990.77 | 14.29 | |||
| Prepayments and accrued income | 20.57 | 20.42 | 27.55 | 36.99 | 26.16 |
| Current other receivables | 31.64 | 87.24 | 349.76 | 85.24 | |
| Short term receivables total | 52.21 | 107.66 | 377.31 | 5 027.76 | 125.69 |
| Cash and bank deposits | 219.16 | 80.86 | 124.14 | 142.44 | 232.84 |
| Cash and cash equivalents | 219.16 | 80.86 | 124.14 | 142.44 | 232.84 |
| Balance sheet total (assets) | 454.87 | 401.52 | 712.37 | 5 348.85 | 1 229.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 670.79 | -3 803.89 | -5 839.11 | 1 865.87 | 4 365.69 |
| Profit of the financial year | -3 133.11 | -2 035.21 | -2 551.90 | - 438.80 | -4 105.23 |
| Shareholders equity total | -3 303.89 | -5 339.11 | -7 891.01 | 1 927.07 | 760.46 |
| Non-current deferred tax liabilities | 54.74 | 154.64 | 155.69 | 4.70 | 5.53 |
| Non-current liabilities total | 54.74 | 154.64 | 155.69 | 4.70 | 5.53 |
| Current trade creditors | 77.03 | 55.00 | 57.50 | 147.53 | 85.31 |
| Current owed to group member | 3 436.20 | 5 439.23 | 8 232.86 | 2 009.79 | 152.62 |
| Other non-interest bearing current liabilities | 190.79 | 91.76 | 157.32 | 1 259.76 | 225.13 |
| Current liabilities total | 3 704.02 | 5 585.98 | 8 447.69 | 3 417.08 | 463.07 |
| Balance sheet total (liabilities) | 454.87 | 401.52 | 712.37 | 5 348.85 | 1 229.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.