Centershop af 9. april 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39623595
Grundtvigs Alle 177, Center Øst 6400 Sønderborg
rudiknudsen@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 404.11 | 457.69 | 542.29 | 492.91 | - 103.83 |
| Wages and salaries | - 356.97 | - 537.94 | - 490.74 | -4.68 | |
| Social security expenses | -15.00 | -9.37 | -20.17 | -1.62 | -5.24 |
| EBIT | 32.14 | -89.62 | 31.38 | 489.85 | - 109.08 |
| Other financial income | 13.93 | ||||
| Other financial expenses | -0.39 | -1.22 | -6.16 | -4.48 | |
| Pre-tax profit | 31.75 | -90.83 | 25.22 | 503.78 | - 113.56 |
| Income taxes | -6.97 | -7.77 | - 110.86 | ||
| Net earnings | 24.77 | -90.83 | 17.45 | 392.93 | - 113.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 64.00 | 64.00 | 64.00 | ||
| Investments total | 64.00 | 64.00 | 64.00 | ||
| Non-current loans receivable | 50.00 | ||||
| Long term receivables total | 50.00 | ||||
| Finished products/goods | 40.19 | 64.11 | |||
| Inventories total | 40.19 | 64.11 | |||
| Current trade debtors | 158.75 | 5.15 | 19.09 | ||
| Current other receivables | 290.27 | 359.80 | 343.85 | 442.98 | 442.35 |
| Short term receivables total | 449.02 | 364.95 | 362.94 | 442.98 | 442.35 |
| Cash and bank deposits | 85.38 | 50.97 | 118.63 | 132.06 | 12.51 |
| Cash and cash equivalents | 85.38 | 50.97 | 118.63 | 132.06 | 12.51 |
| Balance sheet total (assets) | 598.40 | 520.11 | 659.68 | 575.03 | 454.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 25.97 | 25.97 | |||
| Retained earnings | 53.13 | 77.90 | -12.93 | 4.53 | 397.45 |
| Profit of the financial year | 24.77 | -90.83 | 17.45 | 392.93 | - 113.56 |
| Shareholders equity total | 103.87 | 13.04 | 44.53 | 437.45 | 323.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.87 | 0.87 | 6.33 | ||
| Current owed to participating | 3.60 | ||||
| Short-term deferred tax liabilities | 6.97 | 1.77 | 110.86 | ||
| Other non-interest bearing current liabilities | 486.68 | 506.20 | 607.05 | 26.72 | 127.37 |
| Current liabilities total | 494.52 | 507.07 | 615.15 | 137.58 | 130.96 |
| Balance sheet total (liabilities) | 598.40 | 520.11 | 659.68 | 575.03 | 454.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.