Panorama Mad og Vin ApS — Credit Rating and Financial Key Figures

CVR number: 39615517
Torvet 1 B, 8600 Silkeborg
panoramabogholderi@gmail.com
www.panoramasilkeborg.dk

Credit rating

Company information

Official name
Panorama Mad og Vin ApS
Personnel
40 persons
Established
2018
Company form
Private limited company
Industry

About Panorama Mad og Vin ApS

Panorama Mad og Vin ApS (CVR number: 39615517) is a company from SILKEBORG. The company recorded a gross profit of 12.2 mDKK in 2024. The operating profit was 405 kDKK, while net earnings were 157.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 5.2 %, which can be considered decent but Return on Equity (ROE) was 8.2 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 25.6 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Panorama Mad og Vin ApS's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit3 950.628 025.7211 984.1911 025.9712 238.77
EBIT82.29409.82423.9567.81404.99
Net earnings53.0171.6198.2124.07157.58
Shareholders equity total368.89440.49538.711 834.631 992.20
Balance sheet total (assets)4 899.217 748.987 573.827 797.387 778.30
Net debt689.94208.082 553.391 417.421 856.98
Profitability
EBIT-%
ROA2.8 %6.5 %5.5 %0.9 %5.2 %
ROE15.5 %17.7 %20.1 %2.0 %8.2 %
ROI5.7 %13.7 %10.7 %1.6 %9.7 %
Economic value added (EVA)38.77191.01112.78- 173.4686.15
Solvency
Equity ratio7.5 %5.7 %7.1 %23.5 %25.6 %
Gearing566.6 %683.8 %701.0 %108.8 %96.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.40.80.70.40.4
Current ratio0.61.11.51.31.4
Cash and cash equivalents1 400.202 804.171 223.20579.5165.15
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBB

Variable visualization

ROA:5.20%
Rating: 43/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:25.6%
Rating: 23/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.