M.søby Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39580233
Tingvej 61, 8543 Hornslet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.57 | -5.63 | -6.09 | -7.19 | -5.00 |
| EBIT | -7.57 | -5.63 | -6.09 | -7.19 | -5.00 |
| Other financial expenses | -0.48 | -0.60 | -1.00 | -0.73 | -18.91 |
| Net income from associates (fin.) | -3.60 | -4.46 | 0.00 | -63.71 | 195.03 |
| Pre-tax profit | -11.65 | -10.69 | -7.09 | -71.63 | 171.12 |
| Income taxes | 23.34 | ||||
| Net earnings | -11.65 | -10.69 | -7.09 | -71.63 | 194.47 |
Assets (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 189.16 | 294.08 | ||
| Participating interests | 4.46 | 86.07 | ||
| Investments total | 4.46 | 189.16 | 380.15 | |
| Non-curr. owed by particip. interest comp. | 329.39 | 475.82 | ||
| Long term receivables total | 329.39 | 475.82 | ||
| Inventories total | ||||
| Current deferred tax assets | 28.75 | |||
| Short term receivables total | 28.75 | |||
| Cash and bank deposits | 0.57 | 39.04 | 0.49 | 0.49 |
| Cash and cash equivalents | 0.57 | 39.04 | 0.49 | 0.49 |
| Balance sheet total (assets) | 5.03 | 39.04 | 519.04 | 885.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Other reserves | 131.32 | ||||
| Retained earnings | -10.02 | -21.66 | -32.36 | -39.44 | - 242.39 |
| Profit of the financial year | -11.65 | -10.69 | -7.09 | -71.63 | 194.47 |
| Shareholders equity total | -21.56 | -32.25 | 0.56 | -71.07 | 123.39 |
| Non-current loans from credit institutions | 0.17 | ||||
| Non-current owed to group member | 27.09 | 33.48 | 585.12 | 751.41 | |
| Non-current liabilities total | 27.26 | 33.48 | 585.12 | 751.41 | |
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 16.59 | ||||
| Short-term deferred tax liabilities | 5.41 | ||||
| Other non-interest bearing current liabilities | 10.00 | 5.00 | 5.00 | ||
| Current liabilities total | 26.59 | 5.00 | 5.00 | 5.00 | 10.41 |
| Balance sheet total (liabilities) | 5.03 | 39.04 | 519.04 | 885.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.