byFounders VC Feeder Fund I K/S — Credit Rating and Financial Key Figures
CVR number: 39547546
Kanonbådsvej 2, 1437 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 108.85 | -98.80 | - 192.17 | - 185.50 | - 158.20 |
Gross profit | - 108.85 | -98.80 | - 192.17 | - 185.50 | - 158.20 |
EBIT | - 108.85 | -98.80 | - 192.17 | - 185.50 | - 158.20 |
Other financial expenses | -5.69 | -13.17 | -8.33 | -2.53 | -4.09 |
Income from other inv. held as non-curr. assets | 2 247.34 | 30 370.61 | 18 719.36 | 3 077.73 | -2 474.27 |
Pre-tax profit | 2 132.80 | 30 258.65 | 18 518.86 | 2 889.71 | -2 636.56 |
Net earnings | 2 132.80 | 30 258.65 | 18 518.86 | 2 889.71 | -2 636.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 51 618.86 | 115 453.70 | 149 379.01 | 157 328.51 | 150 450.52 |
Long term receivables total | 51 618.86 | 115 453.70 | 149 379.01 | 157 328.51 | 150 450.52 |
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 311.73 | 63.29 | 65.77 | 104.15 | 0.54 |
Cash and cash equivalents | 311.73 | 63.29 | 65.77 | 104.15 | 0.54 |
Balance sheet total (assets) | 51 930.59 | 115 516.99 | 149 444.78 | 157 432.66 | 150 451.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 46 915.78 | 80 530.01 | 95 935.95 | 100 999.73 | 100 999.73 |
Retained earnings | 2 542.76 | 4 675.56 | 34 934.21 | 53 453.07 | 51 939.06 |
Profit of the financial year | 2 132.80 | 30 258.65 | 18 518.86 | 2 889.71 | -2 636.56 |
Shareholders equity total | 51 591.34 | 115 464.22 | 149 389.02 | 157 342.50 | 150 302.23 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 339.25 | 52.78 | 55.76 | 90.16 | 148.84 |
Current liabilities total | 339.25 | 52.78 | 55.76 | 90.16 | 148.84 |
Balance sheet total (liabilities) | 51 930.59 | 115 516.99 | 149 444.78 | 157 432.66 | 150 451.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.