Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ET GODT TILBUD APS — Credit Rating and Financial Key Figures
CVR number: 39542498
Maglebjergvej 6, 2800 Kongens Lyngby
malermesterklein@yahoo.dk
tel: 52526565
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 798.01 | 1 708.13 | 3 294.69 | 2 633.47 | 1 832.57 |
| Employee benefit expenses | -1 006.13 | - 681.72 | -1 028.05 | -1 434.46 | -1 150.57 |
| Total depreciation | -15.64 | -41.00 | -50.45 | -49.97 | -39.46 |
| EBIT | 776.24 | 985.41 | 2 216.18 | 1 149.05 | 642.54 |
| Other financial income | 2.12 | 3.14 | 45.92 | 1.71 | |
| Other financial expenses | -15.91 | -17.19 | -9.52 | -12.50 | -17.35 |
| Pre-tax profit | 762.44 | 971.36 | 2 206.66 | 1 182.46 | 626.90 |
| Income taxes | - 172.30 | - 220.63 | - 491.38 | - 280.42 | - 143.09 |
| Net earnings | 590.14 | 750.73 | 1 715.28 | 902.04 | 483.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.29 | 247.21 | 271.02 | 221.76 | 182.64 |
| Tangible assets total | 66.29 | 247.21 | 271.02 | 221.76 | 182.64 |
| Investments total | 3.24 | 3.24 | 3.24 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 800.53 | 895.45 | 1 250.77 | 195.22 | 703.53 |
| Current amounts owed by group member comp. | 253.13 | 35.52 | |||
| Prepayments and accrued income | 112.00 | 88.00 | 110.40 | ||
| Current other receivables | 179.39 | 48.24 | 0.04 | 1.52 | |
| Short term receivables total | 979.92 | 1 196.82 | 1 398.32 | 284.74 | 813.93 |
| Cash and bank deposits | 344.19 | 439.84 | 954.12 | 1 068.16 | 789.28 |
| Cash and cash equivalents | 344.19 | 439.84 | 954.12 | 1 068.16 | 789.28 |
| Balance sheet total (assets) | 1 390.41 | 1 883.87 | 2 626.71 | 1 577.91 | 1 789.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 400.00 | 1 700.00 | 900.00 | 500.00 | |
| Other reserves | 40.00 | ||||
| Retained earnings | 73.94 | - 735.92 | -1 685.19 | - 869.91 | - 467.87 |
| Profit of the financial year | 590.14 | 750.73 | 1 715.28 | 902.04 | 483.81 |
| Shareholders equity total | 704.08 | 1 454.81 | 1 770.09 | 972.13 | 555.94 |
| Provisions | 2.75 | 8.90 | 13.25 | 14.01 | 14.10 |
| Non-current deferred tax liabilities | 179.36 | 214.48 | 487.02 | 266.41 | 143.00 |
| Non-current liabilities total | 179.36 | 214.48 | 487.02 | 266.41 | 143.00 |
| Current trade creditors | 4.66 | 137.26 | 80.48 | 55.33 | 155.46 |
| Current owed to participating | 1.28 | 12.32 | 2.80 | 45.66 | 38.73 |
| Current owed to group member | 8.51 | 631.61 | |||
| Other non-interest bearing current liabilities | 498.28 | 56.09 | 273.05 | 215.85 | 250.25 |
| Current liabilities total | 504.22 | 205.68 | 356.34 | 325.35 | 1 076.06 |
| Balance sheet total (liabilities) | 1 390.41 | 1 883.87 | 2 626.71 | 1 577.91 | 1 789.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.