Zuperduper ApS — Credit Rating and Financial Key Figures
CVR number: 39538377
Dybdalsvej 1, Risum 5466 Asperup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 2 700.14 | 3 125.69 | 4 786.94 | 6 150.85 |
| External services | - 527.16 | - 776.00 | - 222.57 | - 424.30 |
| Gross profit | 2 172.98 | 2 349.70 | 4 564.36 | 5 746.55 |
| Employee benefit expenses | -1 870.06 | -2 250.38 | -3 487.12 | -4 905.63 |
| Total depreciation | -6.10 | -15.00 | -29.30 | -55.25 |
| EBIT | 296.82 | 84.32 | 536.94 | 139.67 |
| Other financial expenses | -3.11 | -8.25 | -10.33 | |
| Pre-tax profit | 296.82 | 81.21 | 528.69 | 129.35 |
| Income taxes | -65.30 | -17.87 | - 116.31 | -28.46 |
| Net earnings | 231.52 | 63.34 | 412.38 | 100.89 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Goodwill | 44.64 | |||
| Intangible assets total | 44.64 | |||
| Machinery and equipment | 38.90 | 23.90 | 167.60 | 287.30 |
| Tangible assets total | 38.90 | 23.90 | 167.60 | 287.30 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 274.78 | 215.75 | 643.21 | 626.61 |
| Current other receivables | 83.60 | 83.60 | 71.60 | 71.60 |
| Current deferred tax assets | 215.47 | 215.47 | ||
| Short term receivables total | 573.85 | 514.82 | 714.81 | 698.21 |
| Other current investments | 70.42 | |||
| Cash and bank deposits | 112.09 | 188.05 | 1 508.61 | 1 764.34 |
| Cash and cash equivalents | 112.09 | 188.05 | 1 508.61 | 1 834.76 |
| Balance sheet total (assets) | 724.84 | 726.77 | 2 391.03 | 2 864.92 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 50.00 | 50.00 |
| Retained earnings | 231.52 | 245.87 | 667.26 | |
| Profit of the financial year | 231.52 | 63.34 | 412.38 | 100.89 |
| Shareholders equity total | 232.52 | 295.86 | 708.24 | 818.15 |
| Non-current liabilities total | ||||
| Current trade creditors | 65.29 | 13.04 | 63.88 | |
| Short-term deferred tax liabilities | 65.30 | 17.87 | 116.31 | 28.46 |
| Other non-interest bearing current liabilities | 361.73 | 400.01 | 1 502.59 | 2 018.31 |
| Current liabilities total | 492.32 | 430.91 | 1 682.78 | 2 046.77 |
| Balance sheet total (liabilities) | 724.84 | 726.77 | 2 391.03 | 2 864.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.