Blom 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39537486
Rågelejevej 155, 3210 Vejby
perblom1955@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 165.49 | 1 024.22 | 697.98 | 903.06 | 934.56 |
| Wages and salaries | - 906.16 | ||||
| Social security expenses | -30.99 | ||||
| Employee benefit expenses | -1 309.22 | -1 186.31 | -1 041.50 | -1 040.53 | |
| Total depreciation | -4.04 | -4.04 | -4.34 | -4.34 | -6.72 |
| EBIT | - 147.78 | - 166.14 | - 347.86 | - 141.81 | -9.31 |
| Other financial expenses | -2.48 | -2.51 | -16.25 | -5.70 | -8.00 |
| Pre-tax profit | - 150.25 | - 168.65 | - 364.12 | - 147.50 | -17.31 |
| Income taxes | 32.04 | 36.83 | 79.93 | 32.45 | |
| Net earnings | - 118.21 | - 131.82 | - 284.19 | - 115.05 | -17.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.95 | 7.91 | 16.03 | 11.69 | 16.88 |
| Tangible assets total | 11.95 | 7.91 | 16.03 | 11.69 | 16.88 |
| Investments total | 103.55 | 103.55 | 78.55 | 78.55 | 78.55 |
| Long term receivables total | |||||
| Raw materials and consumables | 93.63 | 97.04 | 110.79 | ||
| Finished products/goods | 92.33 | ||||
| Advance payments | 8.58 | ||||
| Inventories total | 93.63 | 97.04 | 110.79 | 100.90 | |
| Prepayments and accrued income | 13.41 | 24.23 | 53.05 | 3.25 | |
| Current other receivables | 71.15 | 35.34 | 1.76 | 7.41 | |
| Current deferred tax assets | 57.33 | 94.16 | 174.09 | 206.54 | 206.54 |
| Short term receivables total | 141.89 | 153.73 | 228.90 | 209.79 | 213.95 |
| Cash and bank deposits | 18.02 | 58.34 | 24.23 | 20.32 | 17.90 |
| Cash and cash equivalents | 18.02 | 58.34 | 24.23 | 20.32 | 17.90 |
| Balance sheet total (assets) | 369.06 | 420.57 | 458.51 | 320.36 | 428.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -89.82 | - 208.03 | - 339.86 | - 624.04 | - 739.10 |
| Profit of the financial year | - 118.21 | - 131.82 | - 284.19 | - 115.05 | -17.31 |
| Shareholders equity total | - 158.03 | - 289.86 | - 574.04 | - 689.10 | - 706.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 95.39 | 91.34 | 101.34 | |
| Current trade creditors | 87.63 | 95.21 | 149.87 | 102.35 | 138.09 |
| Current owed to participating | 13.85 | 170.56 | 534.50 | 501.48 | 636.84 |
| Other non-interest bearing current liabilities | 425.58 | 444.66 | 252.78 | 314.29 | 170.56 |
| Accruals and deferred income | 87.76 | ||||
| Current liabilities total | 527.09 | 710.43 | 1 032.55 | 1 009.46 | 1 134.60 |
| Balance sheet total (liabilities) | 369.06 | 420.57 | 458.51 | 320.36 | 428.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.