Barley Field ApS — Credit Rating and Financial Key Figures
CVR number: 39529351
Filmtorvet 31, Jonstrup 3500 Værløse
barleyfield.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 180.25 | 234.22 | 262.54 | 320.48 | 331.65 |
| External services | - 178.20 | - 205.68 | - 179.21 | - 316.49 | - 346.28 |
| Gross profit | 2.05 | 28.55 | 83.34 | 3.99 | -14.63 |
| Social security expenses | -25.27 | -15.40 | -25.25 | ||
| Total depreciation | -17.42 | -13.06 | -9.80 | ||
| EBIT | 2.05 | 28.55 | 40.65 | -24.47 | -49.67 |
| Other financial expenses | -0.18 | -1.13 | -0.72 | -0.75 | -3.43 |
| Pre-tax profit | 1.87 | 27.41 | 39.93 | -25.22 | -53.11 |
| Income taxes | -1.73 | -7.59 | -10.12 | ||
| Net earnings | 0.14 | 19.82 | 29.81 | -25.22 | -53.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.25 | 39.19 | 29.39 | ||
| Tangible assets total | 52.25 | 39.19 | 29.39 | ||
| Investments total | |||||
| Non-current other receivables | 9.48 | ||||
| Long term receivables total | 9.48 | ||||
| Finished products/goods | 12.95 | 12.90 | 12.75 | 25.95 | |
| Inventories total | 12.95 | 12.90 | 12.75 | 25.95 | |
| Current trade debtors | 7.18 | 1.65 | 32.24 | ||
| Short term receivables total | 7.18 | 1.65 | 32.24 | ||
| Cash and bank deposits | 31.03 | 88.74 | 37.48 | 47.10 | 40.00 |
| Cash and cash equivalents | 31.03 | 88.74 | 37.48 | 47.10 | 40.00 |
| Balance sheet total (assets) | 43.97 | 101.64 | 109.67 | 87.94 | 137.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.73 | -6.59 | 29.81 | 4.59 | |
| Profit of the financial year | 0.14 | 19.82 | 29.81 | -25.22 | -53.11 |
| Shareholders equity total | -6.59 | 13.23 | 69.81 | 44.59 | -8.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.96 | 19.51 | 12.53 | 35.03 | 93.75 |
| Short-term deferred tax liabilities | 1.73 | 9.32 | 10.12 | ||
| Other non-interest bearing current liabilities | 35.87 | 59.58 | 17.21 | 8.32 | 51.84 |
| Current liabilities total | 50.56 | 88.41 | 39.86 | 43.35 | 145.59 |
| Balance sheet total (liabilities) | 43.97 | 101.64 | 109.67 | 87.94 | 137.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.