21-5 GROUP ApS — Credit Rating and Financial Key Figures

CVR number: 39528606
Christianshusvej 187, 2970 Hørsholm

Credit rating

Company information

Official name
21-5 GROUP ApS
Established
2018
Company form
Private limited company
Industry

About 21-5 GROUP ApS

21-5 GROUP ApS (CVR number: 39528606) is a company from HØRSHOLM. The company recorded a gross profit of -38.6 kDKK in 2024. The operating profit was -38.6 kDKK, while net earnings were -2138.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was -9.8 %, which can be considered poor and Return on Equity (ROE) was -50.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 17.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. 21-5 GROUP ApS's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit-92.84-44.13-48.91-38.86-38.61
EBIT-92.84-44.13-48.91-38.86-38.61
Net earnings8 658.4214 170.10-4 025.35-9 317.20-2 138.80
Shareholders equity total11 941.6417 552.4613 936.895 056.203 376.13
Balance sheet total (assets)22 010.8128 365.7227 571.9520 959.8519 701.44
Net debt2 533.122 868.783 086.713 298.103 527.38
Profitability
EBIT-%
ROA69.2 %56.5 %-14.0 %-37.9 %-9.8 %
ROE116.1 %96.1 %-25.6 %-98.1 %-50.7 %
ROI69.2 %56.6 %-14.0 %-37.9 %-9.8 %
Economic value added (EVA)- 232.74-1 140.09-1 463.15-1 415.42-1 082.97
Solvency
Equity ratio54.3 %61.9 %50.5 %24.1 %17.1 %
Gearing21.2 %16.3 %22.1 %65.2 %104.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.00.00.00.00.1
Current ratio0.00.00.00.00.1
Cash and cash equivalents0.250.050.250.450.45
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:-9.83%
Rating: 10/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:17.1%
Rating: 16/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.