Complete Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39519925
Sandkildevej 4, 3540 Lynge
Info.complete.consulting@gmail.com
tel: 29467132
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.89 | -29.90 | -11.38 | -12.01 | -13.57 |
| EBIT | 2.89 | -29.90 | -11.38 | -12.01 | -13.57 |
| Other financial income | 5.48 | 2.08 | 3.00 | ||
| Other financial expenses | -0.81 | -1.02 | -0.99 | -0.26 | -0.08 |
| Pre-tax profit | 2.08 | -25.43 | -10.29 | -9.26 | -13.65 |
| Income taxes | -0.53 | ||||
| Net earnings | 1.55 | -25.43 | -10.29 | -9.26 | -13.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 218.28 | 134.40 | 76.34 | 60.02 | |
| Short term receivables total | 218.28 | 134.40 | 76.34 | 60.02 | |
| Cash and bank deposits | 7.78 | 19.39 | 7.63 | 9.53 | 25.98 |
| Cash and cash equivalents | 7.78 | 19.39 | 7.63 | 9.53 | 25.98 |
| Balance sheet total (assets) | 226.07 | 153.78 | 83.97 | 69.55 | 25.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 19.32 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | 110.70 | 55.05 | 10.29 | -9.26 | |
| Profit of the financial year | 1.55 | -25.43 | -10.29 | -9.26 | -13.65 |
| Shareholders equity total | 208.75 | 126.82 | 59.33 | 30.74 | 17.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 8.79 | 18.97 | 18.97 | 33.08 | 3.08 |
| Short-term deferred tax liabilities | 0.53 | ||||
| Other non-interest bearing current liabilities | 0.68 | 0.73 | 0.82 | ||
| Current liabilities total | 17.32 | 26.97 | 24.65 | 38.81 | 8.90 |
| Balance sheet total (liabilities) | 226.07 | 153.78 | 83.97 | 69.55 | 25.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.