Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unkai ApS — Credit Rating and Financial Key Figures
CVR number: 39516039
Helsingørsgade 20, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 686.50 | 4 417.31 | 4 746.22 | 5 078.63 | 9 091.39 |
| Employee benefit expenses | -2 549.73 | -3 439.08 | -3 485.95 | -3 288.00 | -5 283.19 |
| Total depreciation | -18.98 | -55.21 | - 115.52 | - 129.44 | - 172.44 |
| EBIT | 1 118.15 | 923.01 | 1 144.75 | 1 661.19 | 3 635.76 |
| Other financial income | 3.60 | 4.00 | 1.50 | ||
| Other financial expenses | -22.47 | -32.40 | -6.91 | -5.72 | -0.94 |
| Pre-tax profit | 1 095.67 | 894.21 | 1 141.85 | 1 655.47 | 3 636.32 |
| Income taxes | - 244.53 | - 201.62 | - 251.91 | - 365.45 | - 825.90 |
| Net earnings | 851.14 | 692.59 | 889.94 | 1 290.02 | 2 810.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 49.40 | 42.26 | |||
| Intangible assets total | 49.40 | 42.26 | |||
| Buildings | 454.77 | ||||
| Machinery and equipment | 37.96 | 254.50 | 500.61 | 501.76 | 259.17 |
| Tangible assets total | 37.96 | 254.50 | 500.61 | 501.76 | 713.95 |
| Investments total | 98.35 | 134.20 | 212.42 | 217.68 | |
| Non-current other receivables | 134.20 | ||||
| Long term receivables total | 134.20 | ||||
| Finished products/goods | 44.46 | ||||
| Inventories total | 44.46 | ||||
| Current trade debtors | 390.58 | 153.80 | 224.25 | ||
| Current owed by particip. interest comp. | 750.00 | ||||
| Current other receivables | 45.77 | 737.00 | |||
| Current deferred tax assets | 303.00 | 169.00 | |||
| Short term receivables total | 45.77 | 1 487.00 | 390.58 | 456.80 | 393.25 |
| Cash and bank deposits | 3 149.59 | 1 453.39 | 3 166.80 | 4 463.28 | 8 103.92 |
| Cash and cash equivalents | 3 149.59 | 1 453.39 | 3 166.80 | 4 463.28 | 8 103.92 |
| Balance sheet total (assets) | 3 331.67 | 3 329.09 | 4 192.19 | 5 683.67 | 9 515.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 67.50 | |||
| Retained earnings | 866.17 | 1 717.31 | 2 409.89 | 3 299.83 | 4 522.35 |
| Profit of the financial year | 851.14 | 692.59 | 889.94 | 1 290.02 | 2 810.42 |
| Shareholders equity total | 2 067.31 | 2 459.89 | 3 349.83 | 4 639.85 | 7 450.28 |
| Provisions | 6.00 | 12.87 | 17.43 | 38.55 | |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 14.00 | 285.01 | 26.42 | 90.87 |
| Current owed to participating | 1.76 | ||||
| Short-term deferred tax liabilities | 480.26 | 440.15 | 195.62 | 605.92 | 1 165.67 |
| Other non-interest bearing current liabilities | 770.10 | 409.04 | 348.86 | 394.04 | 768.38 |
| Current liabilities total | 1 264.36 | 863.19 | 829.49 | 1 026.38 | 2 026.69 |
| Balance sheet total (liabilities) | 3 331.67 | 3 329.09 | 4 192.19 | 5 683.67 | 9 515.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.