Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FJM Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39509075
Møllehaven 3, 4040 Jyllinge
mads@jm-vvs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 213.14 | 196.53 | 161.68 | 266.28 | 153.89 |
| Costs of management | -35.80 | -29.65 | -28.11 | -47.54 | -29.94 |
| EBIT | 177.34 | 166.88 | 133.57 | 218.73 | 123.95 |
| Other financial income | 4.18 | 12.72 | 13.14 | 19.75 | 42.74 |
| Other financial expenses | -67.54 | -67.27 | -90.58 | - 115.80 | - 133.78 |
| Net income from associates (fin.) | 133.66 | 17.01 | 82.20 | 15.01 | 47.66 |
| Pre-tax profit | 247.65 | 129.35 | 138.33 | 137.69 | 80.57 |
| Income taxes | -25.48 | -26.19 | -14.86 | -27.21 | -8.75 |
| Net earnings | 222.17 | 103.16 | 123.47 | 110.47 | 71.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 079.47 | 2 029.81 | 1 980.14 | 1 930.48 | 1 880.82 |
| Tangible assets total | 2 079.47 | 2 029.81 | 1 980.14 | 1 930.48 | 1 880.82 |
| Holdings in group member companies | 416.54 | 283.55 | 265.75 | 180.76 | 228.41 |
| Investments total | 416.54 | 283.55 | 265.75 | 180.76 | 228.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 52.50 | 65.00 | |||
| Current amounts owed by group member comp. | 230.89 | 418.05 | 568.74 | 689.15 | 760.98 |
| Prepayments and accrued income | 22.60 | 21.28 | 19.95 | 18.62 | 17.29 |
| Current other receivables | 4.30 | 14.79 | 35.65 | 39.78 | 36.67 |
| Short term receivables total | 257.80 | 506.61 | 689.34 | 747.56 | 814.94 |
| Cash and bank deposits | 143.75 | 146.75 | 111.97 | 306.23 | 287.48 |
| Cash and cash equivalents | 143.75 | 146.75 | 111.97 | 306.23 | 287.48 |
| Balance sheet total (assets) | 2 897.56 | 2 966.72 | 3 047.20 | 3 165.02 | 3 211.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 147.46 | 14.47 | |||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 47.66 | ||||
| Retained earnings | 709.29 | 1 007.25 | 1 065.98 | 1 128.45 | 1 123.77 |
| Profit of the financial year | 222.17 | 103.16 | 123.47 | 110.47 | 71.82 |
| Shareholders equity total | 1 185.42 | 1 232.08 | 1 298.35 | 1 349.92 | 1 360.74 |
| Provisions | 13.11 | 17.48 | 21.85 | 22.40 | 22.94 |
| Non-current loans from credit institutions | 1 134.34 | 1 085.89 | 1 045.66 | 1 014.61 | 970.77 |
| Non-current deferred tax liabilities | 20.75 | 20.33 | 8.07 | 26.49 | 6.84 |
| Non-current liabilities total | 1 155.09 | 1 106.22 | 1 053.73 | 1 041.10 | 977.61 |
| Current loans from credit institutions | 55.00 | 50.00 | 45.00 | 38.00 | 41.00 |
| Current owed to participating | 395.79 | 462.03 | 533.54 | 610.25 | 709.23 |
| Short-term deferred tax liabilities | 9.04 | 20.75 | 20.33 | 8.07 | 26.49 |
| Other non-interest bearing current liabilities | 84.11 | 78.16 | 74.40 | 95.29 | 73.64 |
| Current liabilities total | 543.94 | 610.93 | 673.27 | 751.61 | 850.35 |
| Balance sheet total (liabilities) | 2 897.56 | 2 966.72 | 3 047.20 | 3 165.02 | 3 211.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.