IBITek ApS — Credit Rating and Financial Key Figures
CVR number: 39503867
Bygmestervej 5, 5750 Ringe
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 270.01 | 298.78 | 527.06 | 324.49 |
EBIT | 270.01 | 298.78 | 527.06 | 324.49 |
Other financial expenses | -2.95 | -3.93 | -6.64 | |
Pre-tax profit | 267.06 | 298.78 | 523.13 | 317.85 |
Income taxes | -58.74 | -65.71 | - 115.09 | -69.93 |
Net earnings | 208.32 | 233.07 | 408.04 | 247.93 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 26.98 | 12.68 | 4.99 | |
Investments total | 26.98 | 12.68 | 4.99 | |
Long term receivables total | ||||
Finished products/goods | 27.68 | |||
Inventories total | 27.68 | |||
Current trade debtors | 71.47 | 799.55 | 489.95 | 471.05 |
Current amounts owed by group member comp. | 145.75 | 33.75 | 521.53 | |
Current other receivables | 12.20 | |||
Short term receivables total | 71.47 | 957.50 | 523.70 | 992.58 |
Cash and bank deposits | 1 006.40 | 558.50 | 1 055.18 | 150.33 |
Cash and cash equivalents | 1 006.40 | 558.50 | 1 055.18 | 150.33 |
Balance sheet total (assets) | 1 105.55 | 1 542.97 | 1 591.56 | 1 147.90 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 200.00 | 400.00 | 240.00 | |
Retained earnings | 8.32 | - 158.61 | 9.43 | |
Profit of the financial year | 208.32 | 233.07 | 408.04 | 247.93 |
Shareholders equity total | 258.32 | 491.39 | 699.43 | 547.36 |
Non-current liabilities total | ||||
Current trade creditors | 452.96 | 140.26 | 41.63 | 30.13 |
Current owed to group member | 282.21 | 845.60 | 599.77 | 485.50 |
Short-term deferred tax liabilities | 58.74 | 65.71 | 115.09 | 69.93 |
Other non-interest bearing current liabilities | 53.31 | 135.64 | 15.00 | |
Current liabilities total | 847.23 | 1 051.58 | 892.13 | 600.55 |
Balance sheet total (liabilities) | 1 105.55 | 1 542.97 | 1 591.56 | 1 147.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.