Core Bolig IX Investoraktieselskab Nr. 13 — Credit Rating and Financial Key Figures
CVR number: 39498499
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 284.00 | ||||
| External services | -33.00 | -37.00 | -34.00 | -39.00 | -43.00 |
| Gross profit | 3 251.00 | -37.00 | -34.00 | -39.00 | -43.00 |
| EBIT | 3 251.00 | -37.00 | -34.00 | -39.00 | -43.00 |
| Other financial income | 1.00 | 5.00 | |||
| Other financial expenses | -4.00 | -2.00 | -3.00 | -2.00 | -1.00 |
| Net income from associates (fin.) | 6 495.00 | 2 244.00 | -3 575.00 | 2 003.00 | |
| Pre-tax profit | 3 247.00 | 6 456.00 | 2 207.00 | -3 615.00 | 1 964.00 |
| Income taxes | - 688.00 | -1 273.00 | - 640.00 | 672.00 | - 411.00 |
| Net earnings | 2 559.00 | 5 183.00 | 1 567.00 | -2 943.00 | 1 553.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 27 612.00 | 33 147.00 | 34 072.00 | 29 489.00 | 30 292.00 |
| Investments total | 27 612.00 | 33 147.00 | 34 072.00 | 29 489.00 | 30 292.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 19.00 | 41.00 | |||
| Current deferred tax assets | 14.00 | 40.00 | |||
| Short term receivables total | 14.00 | 40.00 | 19.00 | 41.00 | |
| Cash and bank deposits | 134.00 | 18.00 | 50.00 | 4.00 | 7.00 |
| Cash and cash equivalents | 134.00 | 18.00 | 50.00 | 4.00 | 7.00 |
| Balance sheet total (assets) | 27 760.00 | 33 165.00 | 34 162.00 | 29 512.00 | 30 340.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Shares repurchased | 696.00 | 1 080.00 | 864.00 | 960.00 | 960.00 |
| Retained earnings | 11 718.00 | 13 197.00 | 17 516.00 | 18 123.00 | 14 220.00 |
| Profit of the financial year | 2 559.00 | 5 183.00 | 1 567.00 | -2 943.00 | 1 553.00 |
| Shareholders equity total | 26 973.00 | 31 460.00 | 31 947.00 | 28 140.00 | 28 733.00 |
| Provisions | 579.00 | 1 658.00 | 2 166.00 | 1 351.00 | 1 561.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | ||||
| Current owed to participating | 198.00 | 13.00 | 41.00 | ||
| Short-term deferred tax liabilities | 24.00 | 20.00 | 46.00 | ||
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 1.00 | ||
| Current liabilities total | 208.00 | 47.00 | 49.00 | 21.00 | 46.00 |
| Balance sheet total (liabilities) | 27 760.00 | 33 165.00 | 34 162.00 | 29 512.00 | 30 340.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.