WineBoys ApS — Credit Rating and Financial Key Figures
CVR number: 39496534
Gaunøvej 34, 2700 Brønshøj
kontakt@biowine.dk
tel: 61203078
www.biowine.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16.06 | 88.49 | |||
| External services | -22.73 | -90.74 | |||
| Gross profit | -6.67 | -2.26 | 22.51 | 50.49 | 135.96 |
| EBIT | -6.67 | -2.26 | 22.51 | 50.49 | 135.96 |
| Other financial expenses | -0.44 | -1.92 | -5.80 | -7.06 | -7.21 |
| Pre-tax profit | -7.12 | -4.17 | 16.71 | 43.42 | 128.75 |
| Income taxes | -1.30 | -9.90 | -28.95 | ||
| Net earnings | -7.12 | -4.17 | 15.41 | 33.52 | 99.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 11.09 | 81.55 | 96.29 | 183.02 | 298.55 |
| Inventories total | 11.09 | 81.55 | 96.29 | 183.02 | 298.55 |
| Current trade debtors | 1.53 | 1.41 | 4.13 | 6.30 | 46.77 |
| Short term receivables total | 1.53 | 1.41 | 4.13 | 6.30 | 46.77 |
| Cash and bank deposits | 34.01 | 28.41 | 81.19 | 42.83 | 63.91 |
| Cash and cash equivalents | 34.01 | 28.41 | 81.19 | 42.83 | 63.91 |
| Balance sheet total (assets) | 46.62 | 111.37 | 181.61 | 232.14 | 409.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | ||
| Retained earnings | 53.18 | 46.06 | 1.89 | 17.30 | 50.83 |
| Profit of the financial year | -7.12 | -4.17 | 15.41 | 33.52 | 99.80 |
| Shareholders equity total | 46.06 | 41.89 | 57.30 | 90.83 | 190.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.87 | 3.80 | |||
| Current owed to participating | 51.28 | 103.04 | 100.00 | 125.00 | |
| Short-term deferred tax liabilities | -0.70 | 7.90 | 23.60 | ||
| Other non-interest bearing current liabilities | 0.55 | 18.20 | 17.11 | 29.61 | 70.00 |
| Current liabilities total | 0.55 | 69.48 | 124.31 | 141.31 | 218.60 |
| Balance sheet total (liabilities) | 46.62 | 111.37 | 181.61 | 232.14 | 409.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.