Nanoshine ApS — Credit Rating and Financial Key Figures
CVR number: 39494507
Arnold Nielsens Boulevard 70, 2650 Hvidovre
nano@nanoshine.dk
www.nanoshine.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 120.90 | 171.37 | 457.45 | 628.19 | |
| Employee benefit expenses | -11.33 | -90.72 | - 375.74 | - 694.16 | |
| Other operating expenses | -51.75 | -17.25 | |||
| EBIT | 109.57 | 28.90 | 64.46 | -65.97 | |
| Other financial income | 0.08 | ||||
| Other financial expenses | -2.62 | -1.60 | -1.44 | -1.70 | |
| Pre-tax profit | 33.02 | 106.95 | 27.39 | 63.01 | -67.67 |
| Income taxes | 12.98 | -23.74 | -6.05 | -12.19 | |
| Net earnings | 46.00 | 83.22 | 21.34 | 50.83 | -67.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.34 | 24.34 | 24.34 | 24.34 | |
| Tangible assets total | 24.34 | 24.34 | 24.34 | 24.34 | |
| Investments total | 7.50 | 7.50 | 7.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.59 | 94.57 | 42.14 | 57.80 | 105.55 |
| Current other receivables | 35.00 | 35.00 | 35.00 | ||
| Current deferred tax assets | 6.65 | ||||
| Short term receivables total | 57.59 | 94.57 | 77.14 | 92.80 | 147.20 |
| Cash and bank deposits | 135.53 | 143.19 | 171.22 | 308.05 | 203.06 |
| Cash and cash equivalents | 135.53 | 143.19 | 171.22 | 308.05 | 203.06 |
| Balance sheet total (assets) | 193.12 | 262.10 | 280.21 | 432.70 | 382.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 26.59 | 72.59 | 155.81 | 27.15 | 227.97 |
| Profit of the financial year | 46.00 | 83.22 | 21.34 | 50.83 | -67.67 |
| Shareholders equity total | 77.59 | 195.81 | 217.15 | 267.97 | 200.31 |
| Non-current owed to group member | 10.22 | ||||
| Non-current liabilities total | 10.22 | ||||
| Current loans from credit institutions | 36.54 | ||||
| Current trade creditors | 5.00 | 25.03 | |||
| Current owed to participating | 10.72 | 10.72 | |||
| Short-term deferred tax liabilities | 12.98 | 24.76 | 4.05 | 6.01 | |
| Other non-interest bearing current liabilities | 87.33 | 5.00 | 59.01 | 147.99 | 146.05 |
| Current liabilities total | 105.31 | 66.29 | 63.06 | 164.72 | 181.79 |
| Balance sheet total (liabilities) | 193.12 | 262.10 | 280.21 | 432.70 | 382.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.