MC Barbarshop ApS — Credit Rating and Financial Key Figures
CVR number: 39487020
Nørrebrogade 214 A, 2200 København N
mcbarbarshop@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.97 | 7.16 | 829.90 | |
| Costs of management | -14.34 | -1.50 | -10.90 | -91.00 |
| Costs of distribution | -19.54 | |||
| EBIT | -18.30 | -1.50 | -3.74 | 719.37 |
| Other financial income | 0.57 | |||
| Other financial expenses | -0.57 | -2.93 | -0.90 | -1.35 |
| Pre-tax profit | -18.87 | -4.43 | -4.63 | 718.58 |
| Income taxes | - 162.23 | |||
| Net earnings | -18.87 | -4.43 | -4.63 | 556.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 591.20 | ||||
| Tangible assets total | 591.20 | ||||
| Investments total | |||||
| Non-current loans receivable | 39.71 | ||||
| Long term receivables total | 39.71 | ||||
| Inventories total | |||||
| Current other receivables | 109.13 | 109.13 | 110.06 | 109.13 | |
| Short term receivables total | 109.13 | 109.13 | 110.06 | 109.13 | |
| Cash and bank deposits | 0.00 | 41.01 | 41.01 | 8.95 | 225.81 |
| Cash and cash equivalents | 0.00 | 41.01 | 41.01 | 8.95 | 225.81 |
| Balance sheet total (assets) | 0.00 | 150.13 | 150.13 | 119.02 | 965.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | -8.87 | -13.30 | -17.93 | 477.42 | |
| Retained earnings | 18.87 | 4.43 | 4.63 | - 556.35 | |
| Profit of the financial year | -18.87 | -4.43 | -4.63 | 556.35 | |
| Shareholders equity total | 0.00 | 31.13 | 26.70 | 22.07 | 578.42 |
| Provisions | 25.17 | ||||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 119.00 | 123.43 | 96.95 | 362.26 | |
| Current liabilities total | 119.00 | 123.43 | 96.95 | 362.26 | |
| Balance sheet total (liabilities) | 0.00 | 150.13 | 150.13 | 119.02 | 965.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.