Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hvidborg Agro ApS — Credit Rating and Financial Key Figures
CVR number: 39482908
Civagårdsvej 1, 9330 Dronninglund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 036.55 | 2 316.28 | 4 949.00 | 4 038.00 | 6 282.00 |
| Total depreciation | -1 078.02 | -1 474.94 | -1 101.00 | -1 104.00 | -1 095.00 |
| EBIT | 1 958.53 | 841.35 | 3 848.00 | 2 934.00 | 5 187.00 |
| Other financial income | 105.00 | 141.25 | 263.00 | 252.00 | 188.00 |
| Other financial expenses | -1 697.97 | -1 272.15 | -3 169.00 | -3 492.00 | -2 438.00 |
| Net income from associates (fin.) | - 337.25 | 3 428.55 | 4 500.00 | 4 842.00 | 1 473.00 |
| Pre-tax profit | 28.31 | 3 139.00 | 5 442.00 | 4 536.00 | 4 410.00 |
| Income taxes | - 141.28 | 154.98 | -63.00 | -87.00 | - 111.00 |
| Net earnings | - 112.97 | 3 293.98 | 5 379.00 | 4 449.00 | 4 299.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 69 375.82 | 68 731.85 | 67 732.00 | 69 307.00 | 58 434.00 |
| Buildings | 58.99 | 236.69 | 362.00 | 330.00 | 252.00 |
| Machinery and equipment | 508.42 | 434.77 | 208.00 | 180.00 | 152.00 |
| Other tangible assets | 2 382.00 | 2 382.00 | 2 388.00 | 2 388.00 | 2 388.00 |
| Tangible assets total | 72 325.22 | 71 785.30 | 70 690.00 | 72 205.00 | 61 226.00 |
| Holdings in group member companies | 3 412.75 | 6 841.30 | 11 341.00 | 16 183.00 | 17 656.00 |
| Investments total | 3 412.75 | 6 841.30 | 11 341.00 | 16 183.00 | 17 656.00 |
| Non-curr. owed by group member comp. | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Non-current loans receivable | 400.00 | ||||
| Long term receivables total | 4 400.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other stocks | 1 339.12 | 1 339.12 | 1 333.00 | 1 333.00 | 1 333.00 |
| Finished products/goods | 1 937.00 | 1 679.00 | |||
| Inventories total | 1 339.12 | 1 339.12 | 1 333.00 | 3 270.00 | 3 012.00 |
| Current trade debtors | 274.06 | 2 294.14 | 3 057.00 | 490.00 | 2 603.00 |
| Current amounts owed by group member comp. | 1 304.00 | 1 520.00 | 1 087.00 | ||
| Prepayments and accrued income | 41.55 | 927.04 | 18.00 | 8.00 | |
| Current other receivables | 91.21 | 3.44 | 1.00 | 17.00 | |
| Current deferred tax assets | 648.00 | 177.00 | |||
| Short term receivables total | 406.82 | 3 224.63 | 4 380.00 | 2 683.00 | 3 867.00 |
| Cash and bank deposits | 2 027.60 | 2 047.98 | 5 506.00 | ||
| Cash and cash equivalents | 2 027.60 | 2 047.98 | 5 506.00 | ||
| Balance sheet total (assets) | 83 911.50 | 89 238.32 | 91 744.00 | 98 341.00 | 95 267.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 3 091.30 | 7 591.00 | 12 433.00 | 13 906.00 | |
| Retained earnings | 1 884.67 | -1 319.59 | -2 525.00 | -1 989.00 | 987.00 |
| Profit of the financial year | - 112.97 | 3 293.98 | 5 379.00 | 4 449.00 | 4 299.00 |
| Shareholders equity total | 2 771.70 | 6 065.69 | 11 445.00 | 15 893.00 | 20 192.00 |
| Provisions | 492.63 | 68.14 | 132.00 | 867.00 | 1 155.00 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Non-current loans from credit institutions | 70 009.40 | 69 255.74 | 68 494.00 | 67 535.00 | 67 582.00 |
| Non-current liabilities total | 71 009.40 | 70 255.74 | 69 494.00 | 68 535.00 | 68 582.00 |
| Current loans from credit institutions | 1 403.46 | 936.77 | 1 564.00 | 4 585.00 | 1 396.00 |
| Advances received | 1 218.00 | 1 161.00 | 952.00 | ||
| Current trade creditors | 15.00 | 15.00 | 42.00 | 178.00 | 102.00 |
| Current owed to participating | 1 600.00 | 1 637.66 | 2 659.00 | 2 505.00 | 2 465.00 |
| Current owed to group member | 6 235.15 | 6 361.26 | 4 471.00 | 4 414.00 | 276.00 |
| Short-term deferred tax liabilities | 269.51 | ||||
| Other non-interest bearing current liabilities | 50.08 | 3 269.46 | 719.00 | 203.00 | 147.00 |
| Accruals and deferred income | 334.08 | 359.08 | |||
| Current liabilities total | 9 637.77 | 12 848.75 | 10 673.00 | 13 046.00 | 5 338.00 |
| Balance sheet total (liabilities) | 83 911.50 | 89 238.32 | 91 744.00 | 98 341.00 | 95 267.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.