MSV Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39453487
Bag Engvælen 1, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.00 | -5.63 | -6.49 | |
| EBIT | -5.00 | -5.63 | -6.49 | |
| Other financial income | -0.03 | |||
| Other financial expenses | -0.01 | -0.06 | -0.00 | |
| Income from other inv. held as non-curr. assets | 4.25 | 4.79 | ||
| Net income from associates (fin.) | 16.29 | 85.00 | 597.30 | |
| Pre-tax profit | 11.28 | 83.53 | 595.60 | |
| Income taxes | 0.09 | 1.51 | 1.39 | 0.37 |
| Net earnings | 0.09 | 12.79 | 84.92 | 595.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 66.29 | 74.50 | 80.87 | |
| Participating interests | 76.00 | 219.25 | 786.19 | ||
| Investments total | 50.00 | 142.29 | 293.75 | 867.05 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.49 | 1.49 | 0.03 | ||
| Current owed by particip. interest comp. | 174.25 | 179.04 | |||
| Current other receivables | 1.39 | 1.47 | |||
| Current deferred tax assets | 1.10 | 1.10 | |||
| Short term receivables total | 1.49 | 2.59 | 176.77 | 180.51 | |
| Holdings in group member companies | 50.00 | ||||
| Cash and bank deposits | 0.02 | 0.01 | 0.01 | 7.89 | 6.82 |
| Cash and cash equivalents | 50.01 | 0.01 | 0.01 | 7.89 | 6.82 |
| Balance sheet total (assets) | 50.01 | 51.50 | 144.90 | 478.41 | 1 054.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 16.29 | 169.01 | 593.72 | ||
| Retained earnings | -0.39 | -0.39 | -16.60 | - 156.52 | - 496.31 |
| Profit of the financial year | 0.09 | 12.79 | 84.92 | 595.97 | |
| Shareholders equity total | 49.61 | 49.70 | 62.49 | 147.41 | 743.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | ||
| Current owed to group member | 0.40 | 0.40 | |||
| Other non-interest bearing current liabilities | 1.40 | 77.41 | 326.01 | 306.01 | |
| Current liabilities total | 0.40 | 1.81 | 82.41 | 331.01 | 311.01 |
| Balance sheet total (liabilities) | 50.01 | 51.50 | 144.90 | 478.41 | 1 054.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.