Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PSM Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39441063
Agerlandsvej 24, 2300 København S
pnew.soundport@gmail.com
tel: 42919464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 032.45 | 692.61 | 587.72 | 842.26 | 854.19 |
| Employee benefit expenses | - 573.07 | - 726.28 | - 569.33 | - 809.23 | - 704.90 |
| Total depreciation | -1 213.01 | -2.16 | -42.49 | -33.99 | |
| EBIT | 459.38 | -1 246.69 | 16.23 | -9.46 | 115.30 |
| Other financial income | 2.15 | 14.65 | 28.90 | 0.06 | 0.44 |
| Other financial expenses | -8.50 | -2.23 | -0.23 | -0.54 | -3.20 |
| Pre-tax profit | 453.02 | -1 234.28 | 44.90 | -9.94 | 112.54 |
| Income taxes | - 105.03 | -2.71 | -3.08 | 15.35 | -29.03 |
| Net earnings | 348.00 | -1 236.98 | 41.81 | 5.41 | 83.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.53 | 169.94 | 135.95 | ||
| Tangible assets total | 62.53 | 169.94 | 135.95 | ||
| Other non-current investments | 0.00 | ||||
| Investments total | 21.11 | 21.11 | 21.11 | 24.84 | 24.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 259.05 | ||||
| Current amounts owed by group member comp. | 1 796.58 | ||||
| Prepayments and accrued income | 101.25 | 60.00 | 36.67 | ||
| Current other receivables | 199.41 | 236.18 | 41.07 | 105.61 | 52.56 |
| Current deferred tax assets | 12.27 | ||||
| Short term receivables total | 1 995.98 | 495.23 | 142.32 | 177.88 | 89.22 |
| Cash and bank deposits | 1.77 | 28.35 | 21.89 | 12.56 | 100.03 |
| Cash and cash equivalents | 1.77 | 28.35 | 21.89 | 12.56 | 100.03 |
| Balance sheet total (assets) | 2 018.86 | 544.70 | 247.85 | 385.22 | 350.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 962.14 | 1 310.13 | 73.15 | 114.97 | 120.38 |
| Profit of the financial year | 348.00 | -1 236.98 | 41.81 | 5.41 | 83.51 |
| Shareholders equity total | 1 350.13 | 113.15 | 154.97 | 160.38 | 243.88 |
| Provisions | 3.08 | 5.36 | |||
| Non-current deferred tax liabilities | 168.61 | ||||
| Non-current liabilities total | 168.61 | ||||
| Current owed to participating | 49.23 | 6.08 | |||
| Current owed to group member | 45.55 | 38.10 | 35.50 | ||
| Short-term deferred tax liabilities | 107.73 | 11.41 | |||
| Other non-interest bearing current liabilities | 500.12 | 323.81 | 44.25 | 137.52 | 47.82 |
| Current liabilities total | 500.12 | 431.55 | 89.80 | 224.84 | 100.81 |
| Balance sheet total (liabilities) | 2 018.86 | 544.70 | 247.85 | 385.22 | 350.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.