Juradox ApS — Credit Rating and Financial Key Figures
CVR number: 39413442
Ejgårds Tværvej 8, 2920 Charlottenlund
ejendomsdox.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.49 | 0.65 | 7.29 | 222.52 | 178.91 |
| Employee benefit expenses | - 140.11 | - 184.63 | |||
| Other operating expenses | - 206.09 | ||||
| EBIT | 2.49 | 0.65 | 7.29 | - 123.68 | -5.72 |
| Other financial expenses | -0.75 | 3.32 | |||
| Pre-tax profit | 2.49 | 0.65 | 6.54 | - 120.36 | -5.72 |
| Net earnings | 2.49 | 0.65 | 6.54 | - 120.36 | -5.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | ||||
| Intangible assets total | 20.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 58.58 | 31.50 | |||
| Short term receivables total | 58.58 | 31.50 | |||
| Cash and bank deposits | 2.37 | 70.57 | 172.99 | 32.15 | 4.57 |
| Cash and cash equivalents | 2.37 | 70.57 | 172.99 | 32.15 | 4.57 |
| Balance sheet total (assets) | 22.37 | 70.57 | 172.99 | 90.73 | 36.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 7.80 | 7.80 | 7.80 | 7.80 | |
| Retained earnings | -10.00 | -7.51 | -6.85 | -0.32 | - 120.67 |
| Profit of the financial year | 2.49 | 0.65 | 6.54 | - 120.36 | -5.72 |
| Shareholders equity total | 2.49 | 40.95 | 47.48 | -72.87 | -78.59 |
| Non-current advances received | 45.00 | ||||
| Non-current liabilities total | 45.00 | ||||
| Current trade creditors | 59.63 | 164.43 | 102.43 | ||
| Current owed to participating | 19.88 | ||||
| Other non-interest bearing current liabilities | 29.63 | 20.88 | -0.83 | 12.24 | |
| Current liabilities total | 19.88 | 29.63 | 80.50 | 163.60 | 114.66 |
| Balance sheet total (liabilities) | 22.37 | 70.57 | 172.99 | 90.73 | 36.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.