Svane & Bilgrav ApS — Credit Rating and Financial Key Figures
CVR number: 39412888
Skejbyparken 139, 8200 Aarhus N
soren@svaneogbilgrav.dk
tel: 21400777
svaneogbilgrav.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 228.61 | 331.14 | 509.24 | 533.49 | 1 015.27 |
| Employee benefit expenses | -55.80 | - 171.18 | - 714.99 | - 450.97 | - 925.00 |
| EBIT | 172.81 | 159.96 | - 205.76 | 82.52 | 90.27 |
| Other financial expenses | -53.98 | -60.24 | -75.78 | - 177.82 | - 181.84 |
| Pre-tax profit | 118.83 | 99.72 | - 281.54 | -95.30 | -91.58 |
| Income taxes | -26.45 | -23.65 | 61.17 | 18.01 | 19.64 |
| Net earnings | 92.38 | 76.07 | - 220.36 | -77.28 | -71.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 64.73 | ||||
| Long term receivables total | |||||
| Finished products/goods | 652.49 | 1 140.21 | 1 723.69 | 1 701.28 | 1 663.16 |
| Advance payments | 100.88 | 189.97 | |||
| Inventories total | 753.37 | 1 140.21 | 1 913.66 | 1 701.28 | 1 663.16 |
| Current trade debtors | 581.17 | 1 045.75 | 614.40 | 635.31 | 577.51 |
| Current amounts owed by group member comp. | 1.84 | 1.87 | 6.72 | 18.17 | 29.42 |
| Prepayments and accrued income | 325.26 | 290.52 | 396.21 | 474.17 | 685.29 |
| Current other receivables | 40.16 | 13.29 | |||
| Current deferred tax assets | 61.17 | 79.19 | 98.83 | ||
| Short term receivables total | 908.27 | 1 338.14 | 1 078.50 | 1 247.00 | 1 404.34 |
| Balance sheet total (assets) | 1 661.64 | 2 478.36 | 3 056.89 | 2 948.28 | 3 067.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.59 | 91.79 | 167.86 | -52.51 | - 129.79 |
| Profit of the financial year | 92.38 | 76.07 | - 220.36 | -77.28 | -71.94 |
| Shareholders equity total | 141.79 | 217.85 | -2.51 | -79.79 | - 151.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 720.50 | 883.00 | 1 915.82 | 1 953.17 | 1 954.26 |
| Current trade creditors | 340.48 | 523.45 | 421.37 | 370.77 | 493.49 |
| Short-term deferred tax liabilities | 26.45 | 23.65 | |||
| Other non-interest bearing current liabilities | 432.43 | 830.40 | 722.21 | 704.13 | 771.48 |
| Current liabilities total | 1 519.85 | 2 260.50 | 3 059.40 | 3 028.07 | 3 219.22 |
| Balance sheet total (liabilities) | 1 661.64 | 2 478.36 | 3 056.89 | 2 948.28 | 3 067.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.