Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sønderkær Æg ApS — Credit Rating and Financial Key Figures
CVR number: 39409720
Sandfeldvej 55, 7330 Brande
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 187.37 | - 663.98 | 213.10 | 3 738.13 | 4 948.07 |
| Total depreciation | - 707.43 | - 767.13 | - 760.03 | - 767.75 | - 880.54 |
| EBIT | 479.95 | -1 431.12 | - 546.92 | 2 970.38 | 4 067.53 |
| Other financial income | 26.17 | 33.09 | 45.73 | 8.44 | 90.11 |
| Other financial expenses | - 720.17 | - 670.20 | -1 367.42 | -1 457.09 | -1 258.56 |
| Pre-tax profit | - 214.05 | -2 068.23 | -1 868.61 | 1 521.74 | 2 899.07 |
| Income taxes | 45.26 | 277.47 | 546.55 | - 345.27 | - 653.89 |
| Net earnings | - 168.79 | -1 790.76 | -1 322.06 | 1 176.47 | 2 245.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 3.01 | ||||
| Intangible assets total | 3.01 | ||||
| Land and waters | 5 065.48 | 5 065.48 | 5 065.48 | 5 065.48 | 10 490.62 |
| Buildings | 10 644.16 | 10 745.58 | 9 944.56 | 9 254.03 | 9 689.15 |
| Advance payments and construction in progress | 162.38 | 228.23 | |||
| Other tangible assets | 476.43 | 1 765.21 | 1 370.62 | 5.70 | 614.16 |
| Tangible assets total | 16 186.07 | 17 576.27 | 16 380.67 | 14 487.59 | 21 022.16 |
| Investments total | |||||
| Non-current other receivables | 769.55 | ||||
| Long term receivables total | 769.55 | ||||
| Raw materials and consumables | 85.10 | 112.53 | 27.94 | 21.67 | 61.25 |
| Inventories total | 85.10 | 112.53 | 27.94 | 21.67 | 61.25 |
| Current trade debtors | 573.45 | 43.58 | 492.69 | 1 045.90 | 1 099.90 |
| Current amounts owed by group member comp. | 592.67 | 610.25 | 0.09 | 0.10 | 1 853.00 |
| Prepayments and accrued income | 28.63 | 31.32 | 31.99 | 31.12 | 57.38 |
| Current other receivables | 4.75 | 807.51 | 336.62 | 115.34 | 549.62 |
| Current deferred tax assets | 769.55 | ||||
| Short term receivables total | 1 199.49 | 1 492.67 | 861.38 | 1 962.02 | 3 559.91 |
| Cash and bank deposits | 374.28 | 242.31 | 1 020.88 | 879.04 | |
| Cash and cash equivalents | 374.28 | 242.31 | 1 020.88 | 879.04 | |
| Balance sheet total (assets) | 17 847.95 | 19 181.47 | 18 281.86 | 17 492.16 | 25 522.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 677.63 | - 846.43 | -2 637.19 | -3 959.24 | -2 782.77 |
| Profit of the financial year | - 168.79 | -1 790.76 | -1 322.06 | 1 176.47 | 2 245.18 |
| Shareholders equity total | - 796.43 | -2 587.19 | -3 909.24 | -2 732.77 | - 487.59 |
| Provisions | 277.47 | 223.00 | 513.90 | 597.20 | |
| Non-current loans from credit institutions | 5 236.94 | 5 080.75 | 4 979.45 | 6 098.03 | 5 405.42 |
| Non-current leasing loans | 1 906.23 | 2 269.88 | 1 774.90 | ||
| Non-current owed to group member | 7 337.60 | 6 685.57 | 9 503.88 | 611.63 | 239.97 |
| Non-current other liabilities | 2 630.89 | 2 849.88 | |||
| Non-current deferred tax liabilities | 1 969.67 | 11 591.29 | 17 242.61 | ||
| Non-current liabilities total | 17 111.67 | 16 886.08 | 18 227.91 | 18 300.95 | 22 888.00 |
| Current loans from credit institutions | 567.84 | 4 218.61 | 3 123.66 | 657.63 | 687.54 |
| Current trade creditors | 473.46 | 663.97 | 566.53 | 641.96 | 653.10 |
| Current owed to participating | 93.75 | 95.74 | |||
| Short-term deferred tax liabilities | 54.37 | ||||
| Other non-interest bearing current liabilities | 213.93 | 50.00 | 16.74 | 1 033.99 | |
| Current liabilities total | 1 255.24 | 4 882.57 | 3 740.19 | 1 410.08 | 2 524.74 |
| Balance sheet total (liabilities) | 17 847.95 | 19 181.47 | 18 281.86 | 17 492.16 | 25 522.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.