LOGIC BANKER ApS — Credit Rating and Financial Key Figures
CVR number: 39409291
Helsingørvej 4, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -24.00 | ||||
| Gross profit | -24.00 | - 237.00 | - 217.00 | - 167.00 | -55.35 |
| EBIT | -24.00 | - 237.00 | - 217.00 | - 167.00 | -55.35 |
| Other financial expenses | -11.00 | - 129.00 | - 107.00 | -35.00 | -11.53 |
| Pre-tax profit | -35.00 | - 366.00 | - 324.00 | - 202.00 | -66.88 |
| Income taxes | 72.00 | 296.00 | 306.00 | 44.00 | 178.18 |
| Net earnings | 37.00 | -70.00 | -18.00 | - 158.00 | 111.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 540.00 | 4 822.00 | 8 396.00 | 13 487.00 | 17 813.57 |
| Intangible assets total | 1 540.00 | 4 822.00 | 8 396.00 | 13 487.00 | 17 813.57 |
| Tangible assets total | |||||
| Holdings in group member companies | 4 835.61 | ||||
| Investments total | 4 835.61 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.96 | ||||
| Current other receivables | 304.00 | 377.00 | 1 304.00 | 561.48 | |
| Current deferred tax assets | 215.00 | 722.00 | 786.00 | 1 164.00 | 951.67 |
| Short term receivables total | 215.00 | 1 026.00 | 1 163.00 | 2 468.00 | 1 520.11 |
| Cash and bank deposits | 82.00 | 2.00 | 567.00 | 106.00 | 608.27 |
| Cash and cash equivalents | 82.00 | 2.00 | 567.00 | 106.00 | 608.27 |
| Balance sheet total (assets) | 1 837.00 | 5 850.00 | 10 126.00 | 16 061.00 | 24 777.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 6 400.00 | 8 000.00 | 13 000.00 |
| Share premium account | 440.00 | ||||
| Other reserves | 1 201.00 | 3 761.00 | 6 549.00 | 10 520.00 | 13 894.59 |
| Retained earnings | -1 235.00 | -3 318.00 | -4 685.00 | -7 024.00 | -8 780.36 |
| Profit of the financial year | 37.00 | -70.00 | -18.00 | - 158.00 | 111.30 |
| Shareholders equity total | 843.00 | 773.00 | 8 246.00 | 11 338.00 | 18 225.53 |
| Provisions | 252.00 | 678.00 | 1 158.00 | 2 279.00 | 3 007.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 106.00 | 647.00 | 695.00 | 1 296.00 | 102.94 |
| Current owed to participating | 598.00 | 3 738.00 | 458.00 | 1 805.56 | |
| Current owed to group member | 1 347.56 | ||||
| Other non-interest bearing current liabilities | 38.00 | 14.00 | 27.00 | 690.00 | 288.00 |
| Current liabilities total | 742.00 | 4 399.00 | 722.00 | 2 444.00 | 3 544.07 |
| Balance sheet total (liabilities) | 1 837.00 | 5 850.00 | 10 126.00 | 16 061.00 | 24 777.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.