Jacob Meyer ApS — Credit Rating and Financial Key Figures
CVR number: 39409186
Engtoften 3, 2760 Måløv
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.88 | -28.88 | -31.31 | - 190.20 | - 301.67 |
| Employee benefit expenses | - 136.00 | - 166.00 | |||
| EBIT | -18.88 | -28.88 | -31.31 | - 326.20 | - 467.67 |
| Other financial income | 0.02 | 83.82 | 6.99 | 227.34 | 69.36 |
| Other financial expenses | -0.56 | -5.29 | - 220.95 | -0.45 | -0.03 |
| Net income from associates (fin.) | 1 092.90 | 1 037.28 | 811.54 | 727.70 | 657.29 |
| Pre-tax profit | 1 073.49 | 1 086.92 | 566.28 | 628.40 | 258.95 |
| Income taxes | - 230.11 | - 240.46 | - 135.95 | - 127.47 | -54.92 |
| Net earnings | 843.37 | 846.47 | 430.33 | 500.93 | 204.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 882.55 | 387.28 | 824.35 | 827.70 | 657.29 |
| Investments total | 882.55 | 387.28 | 824.35 | 827.70 | 657.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 43.33 | ||||
| Current other receivables | 13.45 | ||||
| Current deferred tax assets | 44.55 | 43.26 | 36.04 | 170.69 | |
| Short term receivables total | 44.55 | 43.26 | 92.82 | 170.69 | |
| Other current investments | 1 032.16 | 879.91 | 1 124.79 | 1 651.32 | |
| Cash and bank deposits | 233.89 | 316.71 | 353.23 | 467.97 | 191.47 |
| Cash and cash equivalents | 233.89 | 1 348.87 | 1 233.14 | 1 592.76 | 1 842.78 |
| Balance sheet total (assets) | 1 116.44 | 1 780.69 | 2 100.75 | 2 513.29 | 2 670.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 |
| Shares repurchased | 150.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 287.28 | 724.35 | 727.70 | 557.29 | |
| Retained earnings | -22.17 | 419.53 | 711.12 | 1 016.10 | 1 552.45 |
| Profit of the financial year | 843.37 | 846.47 | 430.33 | 500.93 | 204.04 |
| Shareholders equity total | 1 059.21 | 1 755.67 | 2 071.60 | 2 454.74 | 2 536.77 |
| Provisions | 0.01 | 4.13 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 30.96 | 20.00 | 25.00 | 31.50 | 63.84 |
| Short-term deferred tax liabilities | 26.26 | 5.02 | 55.13 | ||
| Other non-interest bearing current liabilities | 0.02 | 27.05 | 15.01 | ||
| Current liabilities total | 57.22 | 25.02 | 25.02 | 58.55 | 133.98 |
| Balance sheet total (liabilities) | 1 116.44 | 1 780.69 | 2 100.75 | 2 513.29 | 2 670.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.