CTS Fuge & Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 39400510
Svinningevej 6, 4520 Svinninge
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 131.37 | 272.71 | 621.93 | 1 570.77 |
Employee benefit expenses | - 375.21 | - 615.95 | -1 697.36 | |
EBIT | 131.37 | - 102.50 | 5.98 | - 126.59 |
Other financial income | 1.52 | 1.57 | ||
Other financial expenses | -0.93 | -0.72 | -2.51 | -6.20 |
Pre-tax profit | 130.44 | - 103.22 | 4.99 | - 131.23 |
Income taxes | -28.89 | 22.69 | -2.30 | 27.82 |
Net earnings | 101.55 | -80.53 | 2.69 | - 103.41 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 67.00 | 296.21 | 298.78 | 536.69 |
Current amounts owed by group member comp. | 9.13 | 23.13 | ||
Current other receivables | 129.62 | 304.30 | 207.87 | 215.89 |
Current deferred tax assets | 22.69 | 34.39 | 48.21 | |
Short term receivables total | 196.62 | 623.20 | 550.17 | 823.91 |
Cash and bank deposits | 217.37 | 8.79 | 86.45 | 126.92 |
Cash and cash equivalents | 217.37 | 8.79 | 86.45 | 126.92 |
Balance sheet total (assets) | 413.99 | 631.99 | 636.62 | 950.83 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 101.55 | 21.02 | 23.71 | |
Profit of the financial year | 101.55 | -80.53 | 2.69 | - 103.41 |
Shareholders equity total | 151.55 | 71.02 | 73.71 | -29.70 |
Non-current liabilities total | ||||
Current trade creditors | 232.66 | 79.28 | 127.85 | 209.47 |
Current owed to participating | 45.00 | 46.83 | 48.74 | |
Current owed to group member | 358.57 | 251.20 | 299.61 | |
Short-term deferred tax liabilities | 29.78 | |||
Other non-interest bearing current liabilities | 78.11 | 137.02 | 422.72 | |
Current liabilities total | 262.44 | 560.97 | 562.91 | 980.53 |
Balance sheet total (liabilities) | 413.99 | 631.99 | 636.62 | 950.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.