Vesterbæk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39392283
Park Alle 15, 6600 Vejen
vesterbek@me.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | 278.24 | 265.88 | 279.57 | 87.77 |
| Total depreciation | -31.72 | -31.72 | -31.72 | -37.02 | |
| EBIT | -5.00 | 246.52 | 234.16 | 247.85 | 50.76 |
| Other financial income | 1.26 | 0.01 | 0.06 | ||
| Other financial expenses | -0.01 | - 122.55 | - 108.17 | - 106.75 | -97.49 |
| Net income from associates (fin.) | 118.45 | -33.45 | 153.43 | 236.20 | -2.03 |
| Pre-tax profit | 114.70 | 90.54 | 279.41 | 377.30 | -48.71 |
| Income taxes | 1.10 | -32.61 | -27.88 | -43.96 | 6.98 |
| Net earnings | 115.80 | 57.93 | 251.53 | 333.33 | -41.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 250.00 | 3 265.56 | 3 233.83 | 3 202.11 | 3 172.21 |
| Machinery and equipment | 26.55 | 21.25 | |||
| Tangible assets total | 3 250.00 | 3 265.56 | 3 233.83 | 3 228.66 | 3 193.47 |
| Holdings in group member companies | 340.39 | 306.94 | 460.37 | 696.57 | 694.54 |
| Investments total | 340.39 | 306.94 | 460.37 | 696.57 | 694.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.43 | 32.43 | 108.78 | 108.72 | |
| Current amounts owed by group member comp. | 1.13 | 71.50 | 136.24 | 136.24 | 270.57 |
| Current deferred tax assets | 33.81 | 21.43 | 68.82 | 9.25 | |
| Short term receivables total | 34.95 | 100.36 | 168.67 | 313.84 | 388.54 |
| Cash and bank deposits | 0.81 | 80.15 | 10.15 | 166.97 | |
| Cash and cash equivalents | 0.81 | 80.15 | 10.15 | 166.97 | |
| Balance sheet total (assets) | 3 625.33 | 3 673.67 | 3 943.03 | 4 249.22 | 4 443.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 290.39 | 256.94 | 410.37 | 529.57 | 644.54 |
| Retained earnings | - 122.32 | 26.92 | -68.58 | 63.76 | 282.12 |
| Profit of the financial year | 115.80 | 57.93 | 251.53 | 333.33 | -41.73 |
| Shareholders equity total | 333.87 | 391.79 | 643.33 | 976.66 | 934.93 |
| Provisions | 25.84 | 45.11 | 64.38 | 83.66 | 85.86 |
| Non-current other liabilities | 2 300.00 | 2 213.18 | 1 937.74 | 1 734.52 | 2 409.71 |
| Non-current deferred tax liabilities | 7.75 | ||||
| Non-current liabilities total | 2 300.00 | 2 220.93 | 1 937.74 | 1 734.52 | 2 409.71 |
| Current loans from credit institutions | 300.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current trade creditors | 5.00 | 59.89 | 44.61 | 119.30 | 200.08 |
| Current owed to participating | 450.00 | 450.00 | 639.44 | 576.14 | 425.31 |
| Short-term deferred tax liabilities | 5.62 | 43.89 | 132.56 | ||
| Other non-interest bearing current liabilities | 205.01 | 305.94 | 369.63 | 426.37 | 187.62 |
| Current liabilities total | 965.63 | 1 015.83 | 1 297.58 | 1 454.38 | 1 013.02 |
| Balance sheet total (liabilities) | 3 625.33 | 3 673.67 | 3 943.03 | 4 249.22 | 4 443.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.