Bandagist Vest ApS — Credit Rating and Financial Key Figures
CVR number: 39387468
Banevænget 7 B, 7500 Holstebro
kontakt@bandagistvest.dk
tel: 32108020
bandagistvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 069.68 | 3 183.58 | 3 327.32 | 2 913.70 | 4 221.94 |
| Employee benefit expenses | -1 910.10 | -2 473.29 | -2 721.58 | -2 794.32 | -3 390.28 |
| Total depreciation | - 219.03 | - 222.49 | - 222.32 | - 151.68 | - 115.44 |
| EBIT | 940.55 | 487.80 | 383.41 | -32.31 | 716.22 |
| Other financial income | 1.25 | 0.02 | 0.91 | 1.67 | |
| Other financial expenses | -8.38 | -12.22 | -12.71 | -15.95 | -11.10 |
| Pre-tax profit | 933.42 | 475.60 | 370.71 | -47.35 | 706.79 |
| Income taxes | - 206.79 | - 104.60 | -82.27 | 8.40 | - 156.32 |
| Net earnings | 726.63 | 371.00 | 288.44 | -38.94 | 550.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 79.47 | 48.50 | 17.54 | ||
| Machinery and equipment | 650.35 | 486.17 | 294.81 | 160.66 | 45.23 |
| Tangible assets total | 729.82 | 534.67 | 312.35 | 160.66 | 45.23 |
| Investments total | 28.00 | 28.00 | 28.00 | 31.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 186.73 | 331.72 | 202.00 | 237.87 | 232.25 |
| Inventories total | 186.73 | 331.72 | 202.00 | 237.87 | 232.25 |
| Current trade debtors | 497.92 | 1 053.91 | 1 226.65 | 655.04 | 1 048.59 |
| Prepayments and accrued income | 23.55 | 23.55 | 30.32 | 30.32 | 30.32 |
| Current other receivables | 38.42 | 33.00 | 9.93 | ||
| Current deferred tax assets | 21.93 | 9.07 | 12.12 | 51.80 | 38.05 |
| Short term receivables total | 581.82 | 1 119.52 | 1 269.08 | 737.15 | 1 126.89 |
| Cash and bank deposits | 558.00 | 525.86 | 535.40 | 953.35 | 1 572.62 |
| Cash and cash equivalents | 558.00 | 525.86 | 535.40 | 953.35 | 1 572.62 |
| Balance sheet total (assets) | 2 084.37 | 2 511.78 | 2 346.83 | 2 117.04 | 3 007.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 400.00 | 300.00 | 200.00 | 550.00 | |
| Retained earnings | - 148.68 | 277.96 | 448.96 | 737.40 | 148.45 |
| Profit of the financial year | 726.63 | 371.00 | 288.44 | -38.94 | 550.47 |
| Shareholders equity total | 1 077.96 | 1 048.96 | 1 037.40 | 798.45 | 1 348.92 |
| Provisions | 35.77 | 12.33 | |||
| Non-current deferred tax liabilities | 169.93 | 88.04 | 77.72 | 76.57 | |
| Non-current liabilities total | 169.93 | 88.04 | 77.72 | 76.57 | |
| Current loans from credit institutions | 9.87 | 20.00 | 88.04 | 0.40 | |
| Current trade creditors | 124.37 | 295.71 | 24.66 | 215.21 | 457.06 |
| Current owed to participating | 357.87 | 589.57 | 601.36 | 511.95 | |
| Current owed to group member | 0.06 | 0.06 | 0.06 | ||
| Other non-interest bearing current liabilities | 666.40 | 688.80 | 529.38 | 502.02 | 613.09 |
| Current liabilities total | 800.71 | 1 362.44 | 1 231.71 | 1 318.59 | 1 582.50 |
| Balance sheet total (liabilities) | 2 084.37 | 2 511.78 | 2 346.83 | 2 117.04 | 3 007.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.