Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHMT ApS — Credit Rating and Financial Key Figures
CVR number: 39375214
Vesterbrogade 63, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.62 | 1 591.90 | 1 337.86 | 1 185.88 | 2 242.31 |
| Employee benefit expenses | - 763.61 | -1 549.20 | -1 528.69 | -1 165.29 | -1 901.83 |
| EBIT | - 357.99 | 42.70 | - 190.83 | 20.60 | 340.48 |
| Other financial income | 0.02 | 0.09 | 0.57 | 2.28 | 0.38 |
| Other financial expenses | -7.90 | -3.85 | -4.85 | -24.09 | -7.83 |
| Pre-tax profit | - 365.86 | 38.93 | - 195.11 | -1.21 | 333.04 |
| Income taxes | 80.62 | -8.90 | 42.86 | -1.34 | -73.87 |
| Net earnings | - 285.24 | 30.03 | - 152.25 | -2.56 | 259.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 20.80 | 9.35 | 9.35 | ||
| Deferred tax assets | 114.58 | 113.24 | 39.37 | ||
| Long term receivables total | 114.58 | 113.24 | 39.37 | ||
| Inventories total | |||||
| Current trade debtors | 309.12 | 153.95 | 257.60 | 0.54 | 231.62 |
| Current other receivables | 5.90 | 13.96 | 4.28 | ||
| Current deferred tax assets | 80.62 | 71.72 | |||
| Short term receivables total | 389.74 | 225.67 | 263.50 | 14.49 | 235.91 |
| Cash and bank deposits | 13.85 | 207.22 | 143.75 | 94.48 | 246.97 |
| Cash and cash equivalents | 13.85 | 207.22 | 143.75 | 94.48 | 246.97 |
| Balance sheet total (assets) | 403.59 | 453.69 | 521.84 | 231.56 | 531.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 285.24 | - 255.21 | - 407.45 | - 410.01 | |
| Profit of the financial year | - 285.24 | 30.03 | - 152.25 | -2.56 | 259.16 |
| Shareholders equity total | - 285.24 | - 215.21 | - 367.45 | - 370.01 | - 110.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.24 | 31.53 | 14.98 | 11.09 | 10.50 |
| Current owed to participating | 81.79 | 0.30 | |||
| Other non-interest bearing current liabilities | 682.59 | 637.37 | 792.52 | 590.17 | 631.93 |
| Current liabilities total | 688.83 | 668.90 | 889.29 | 601.57 | 642.43 |
| Balance sheet total (liabilities) | 403.59 | 453.69 | 521.84 | 231.56 | 531.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.