PermaVent ApS — Credit Rating and Financial Key Figures
CVR number: 39374358
Havrevænget 10, 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 643.69 | 657.37 | 274.18 | 546.99 | 472.60 |
| Employee benefit expenses | - 370.56 | - 396.85 | - 167.40 | - 158.99 | - 269.95 |
| Total depreciation | - 125.21 | - 157.27 | - 148.68 | -56.45 | -33.65 |
| EBIT | 147.93 | 103.25 | -41.90 | 331.55 | 168.99 |
| Other financial income | 2.25 | 4.99 | 1.70 | 1.99 | 2.14 |
| Other financial expenses | -24.31 | -17.50 | -20.84 | -27.12 | -5.47 |
| Pre-tax profit | 125.87 | 90.74 | -61.04 | 306.42 | 165.66 |
| Income taxes | -28.34 | -20.52 | 13.10 | -68.68 | -36.72 |
| Net earnings | 97.53 | 70.22 | -47.93 | 237.74 | 128.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 285.47 | 225.94 | 77.26 | 20.81 | 372.36 |
| Tangible assets total | 285.47 | 225.94 | 77.26 | 20.81 | 372.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 615.43 | 743.18 | 596.18 | 620.76 | 588.18 |
| Inventories total | 615.43 | 743.18 | 596.18 | 620.76 | 588.18 |
| Current trade debtors | 31.32 | 8.98 | 22.78 | 90.67 | 111.61 |
| Current amounts owed by group member comp. | 27.18 | 34.79 | 17.92 | 34.42 | 42.08 |
| Current deferred tax assets | 5.14 | 24.14 | 26.27 | 23.32 | |
| Short term receivables total | 58.50 | 48.91 | 64.84 | 151.36 | 177.01 |
| Cash and bank deposits | 70.13 | 103.54 | |||
| Cash and cash equivalents | 70.13 | 103.54 | |||
| Balance sheet total (assets) | 959.40 | 1 018.03 | 738.28 | 863.06 | 1 241.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 34.50 | ||||
| Retained earnings | 116.87 | 248.90 | 319.13 | 271.19 | 508.93 |
| Profit of the financial year | 97.53 | 70.22 | -47.93 | 237.74 | 128.94 |
| Shareholders equity total | 298.90 | 369.13 | 321.19 | 558.93 | 687.87 |
| Provisions | 9.92 | ||||
| Non-current leasing loans | 301.14 | ||||
| Non-current liabilities total | 301.14 | ||||
| Current loans from credit institutions | 278.49 | 351.45 | 257.01 | 72.05 | |
| Current trade creditors | 119.64 | 70.11 | 58.11 | 89.34 | 38.73 |
| Current owed to participating | 39.36 | ||||
| Current owed to group member | 9.08 | 9.54 | 10.01 | ||
| Short-term deferred tax liabilities | 36.21 | 35.57 | 5.90 | 70.82 | 33.77 |
| Other non-interest bearing current liabilities | 176.89 | 191.77 | 86.98 | 134.44 | 97.51 |
| Current liabilities total | 650.58 | 648.90 | 417.09 | 304.13 | 252.08 |
| Balance sheet total (liabilities) | 959.40 | 1 018.03 | 738.28 | 863.06 | 1 241.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.