Harpix ApS — Credit Rating and Financial Key Figures
CVR number: 39370301
Hovedgaden 48, 4652 Hårlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 511.23 | 1 232.27 | 1 368.38 | 1 394.30 | 1 660.17 |
| Employee benefit expenses | -1 095.74 | -1 188.17 | -1 180.77 | - 928.42 | - 985.95 |
| Total depreciation | -78.69 | -87.02 | -87.02 | -44.10 | -84.01 |
| EBIT | 336.80 | -42.92 | 100.59 | 421.79 | 590.21 |
| Other financial income | 0.01 | 0.95 | 3.12 | ||
| Other financial expenses | -8.09 | -5.32 | -7.35 | -6.61 | -22.11 |
| Pre-tax profit | 328.72 | -48.25 | 94.19 | 418.30 | 568.10 |
| Income taxes | -73.78 | 9.04 | -22.53 | -94.40 | - 128.87 |
| Net earnings | 254.94 | -39.20 | 71.66 | 323.90 | 439.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 250.84 | 163.81 | 76.79 | 208.03 | 415.55 |
| Tangible assets total | 250.84 | 163.81 | 76.79 | 208.03 | 415.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 40.00 | 60.00 | 80.00 | 70.00 | 70.00 |
| Inventories total | 40.00 | 60.00 | 80.00 | 70.00 | 70.00 |
| Current trade debtors | 144.71 | 189.66 | 781.41 | 411.30 | 245.60 |
| Current amounts owed by group member comp. | 3.46 | 7.96 | 7.96 | 305.41 | |
| Prepayments and accrued income | 23.61 | 21.75 | 17.46 | 10.93 | |
| Current other receivables | 128.42 | 9.00 | 58.00 | 300.00 | |
| Current deferred tax assets | 0.69 | 9.45 | 1.20 | ||
| Short term receivables total | 300.20 | 229.06 | 874.29 | 723.43 | 551.02 |
| Cash and bank deposits | 370.59 | 144.03 | 51.90 | 266.00 | 506.00 |
| Cash and cash equivalents | 370.59 | 144.03 | 51.90 | 266.00 | 506.00 |
| Balance sheet total (assets) | 961.62 | 596.91 | 1 082.98 | 1 267.46 | 1 542.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 300.00 | 400.00 | ||
| Retained earnings | 34.47 | 289.41 | 250.21 | 21.87 | -54.23 |
| Profit of the financial year | 254.94 | -39.20 | 71.66 | 323.90 | 439.24 |
| Shareholders equity total | 439.41 | 300.21 | 371.87 | 695.77 | 835.00 |
| Provisions | 8.35 | 12.11 | |||
| Non-current loans from credit institutions | 67.33 | 28.59 | 118.10 | 165.70 | |
| Non-current liabilities total | 67.33 | 28.59 | 118.10 | 165.70 | |
| Current loans from credit institutions | 37.99 | 38.74 | 28.80 | 42.73 | 106.36 |
| Current trade creditors | 25.20 | 20.14 | 376.72 | 185.04 | 84.37 |
| Current owed to group member | 6.53 | ||||
| Short-term deferred tax liabilities | 75.48 | 31.28 | 86.15 | 115.56 | |
| Other non-interest bearing current liabilities | 307.86 | 209.24 | 274.31 | 133.15 | 223.47 |
| Current liabilities total | 446.53 | 268.11 | 711.11 | 453.60 | 529.75 |
| Balance sheet total (liabilities) | 961.62 | 596.91 | 1 082.98 | 1 267.46 | 1 542.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.