Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formatio Aps — Credit Rating and Financial Key Figures
CVR number: 39366231
Strandparken 36, 8000 Aarhus C
jk@formatio.dk
tel: 30118221
formatio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 250.36 | 171.96 | 318.60 | 181.29 | 218.89 |
| Costs of management | -79.55 | ||||
| Costs of distribution | - 228.12 | -95.34 | |||
| Employee benefit expenses | - 238.95 | - 195.38 | - 270.00 | ||
| Total depreciation | -10.15 | -10.15 | -7.13 | ||
| EBIT | 1.26 | -33.57 | 41.47 | -46.83 | 44.01 |
| Other financial income | 0.18 | 0.31 | 0.39 | 0.40 | |
| Other financial expenses | -1.21 | -1.74 | -1.37 | -0.94 | -0.31 |
| Pre-tax profit | 0.23 | -35.00 | 40.50 | -47.37 | 43.70 |
| Net earnings | 0.23 | -35.00 | 40.50 | -47.37 | 43.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.70 | 9.55 | 2.42 | ||
| Tangible assets total | 19.70 | 9.55 | 2.42 | ||
| Investments total | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.09 | 44.39 | 111.30 | 6.94 | 19.42 |
| Current amounts owed by group member comp. | 7.66 | 7.97 | 11.67 | 14.88 | 19.25 |
| Prepayments and accrued income | 2.25 | 9.75 | 9.45 | ||
| Short term receivables total | 41.00 | 52.36 | 122.97 | 31.57 | 48.12 |
| Cash and bank deposits | 49.56 | 7.13 | 8.29 | 22.77 | 22.86 |
| Cash and cash equivalents | 49.56 | 7.13 | 8.29 | 22.77 | 22.86 |
| Balance sheet total (assets) | 114.75 | 73.54 | 138.18 | 58.83 | 75.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -12.34 | -12.11 | -47.11 | -6.62 | -53.98 |
| Profit of the financial year | 0.23 | -35.00 | 40.50 | -47.37 | 43.70 |
| Shareholders equity total | 37.89 | 2.89 | 43.38 | -3.99 | 39.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.20 | ||||
| Current owed to participating | 26.89 | 27.94 | 29.07 | 26.77 | 26.27 |
| Other non-interest bearing current liabilities | 49.97 | 42.71 | 65.73 | 34.85 | 9.50 |
| Current liabilities total | 76.87 | 70.65 | 94.80 | 62.82 | 35.77 |
| Balance sheet total (liabilities) | 114.75 | 73.54 | 138.18 | 58.83 | 75.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.