CORE OF COFFEE ApS — Credit Rating and Financial Key Figures
CVR number: 39351986
Borgerdiget 11, 2730 Herlev
shj@coreofcoffee.com
tel: 27890999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.26 | 13.73 | 0.88 | 52.72 | 12.17 |
| Total depreciation | -12.17 | -6.44 | -57.59 | -76.78 | |
| EBIT | -52.42 | 7.29 | 0.88 | -4.87 | -64.61 |
| Other financial income | 0.28 | 0.01 | 0.20 | 2.93 | 0.12 |
| Other financial expenses | -6.22 | -5.45 | -2.74 | -13.51 | -15.34 |
| Pre-tax profit | -58.36 | 1.85 | -1.67 | -15.45 | -79.84 |
| Income taxes | 0.43 | 7.99 | 11.90 | ||
| Net earnings | -57.93 | 1.85 | 6.32 | -15.45 | -67.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.44 | 326.32 | 249.54 | ||
| Tangible assets total | 6.44 | 326.32 | 249.54 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.50 | 21.97 | 25.97 | 39.82 | 37.52 |
| Inventories total | 25.50 | 21.97 | 25.97 | 39.82 | 37.52 |
| Current trade debtors | 129.87 | 55.76 | 92.47 | 125.11 | 56.92 |
| Current other receivables | 60.00 | 11.96 | |||
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 149.87 | 115.76 | 92.47 | 125.11 | 68.88 |
| Cash and bank deposits | 75.67 | 91.92 | 15.82 | 11.99 | 8.53 |
| Cash and cash equivalents | 75.67 | 91.92 | 15.82 | 11.99 | 8.53 |
| Balance sheet total (assets) | 257.48 | 229.65 | 134.26 | 503.24 | 364.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 77.88 | 19.96 | 21.80 | 28.12 | 12.67 |
| Profit of the financial year | -57.93 | 1.85 | 6.32 | -15.45 | -67.93 |
| Shareholders equity total | 69.96 | 71.81 | 78.13 | 62.67 | -5.26 |
| Non-current owed to group member | 114.28 | 57.05 | 21.38 | 369.08 | 301.97 |
| Non-current liabilities total | 114.28 | 57.05 | 21.38 | 369.08 | 301.97 |
| Current trade creditors | 52.14 | 41.73 | 11.38 | 60.05 | 38.93 |
| Current owed to participating | 11.55 | 22.85 | 8.49 | 10.81 | 14.38 |
| Other non-interest bearing current liabilities | 9.55 | 36.22 | 14.89 | 0.63 | 14.45 |
| Current liabilities total | 73.25 | 100.79 | 34.76 | 71.49 | 67.76 |
| Balance sheet total (liabilities) | 257.48 | 229.65 | 134.26 | 503.24 | 364.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.