AKADÉMIA.biz ApS — Credit Rating and Financial Key Figures
CVR number: 39336723
Bellingevej 52, Bellinge 5250 Odense SV
balalli@hotmail.com
tel: 50800988
www.akademia.biz
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 156.59 | ||||
| Other operating income | 5.19 | ||||
| Costs of manufacturing | - 106.66 | ||||
| Gross profit | 49.94 | 66.23 | 110.17 | 204.68 | 170.44 |
| Costs of management | 5.42 | 20.94 | 11.22 | -48.26 | -48.90 |
| Costs of distribution | -1.27 | -8.07 | -66.21 | - 104.25 | - 155.69 |
| Other operating expenses | -4.76 | -3.07 | -6.91 | -19.43 | -26.84 |
| EBIT | 33.29 | 37.42 | 25.83 | 32.73 | -61.00 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.18 | -0.53 | -0.29 | -0.01 | |
| Pre-tax profit | 33.29 | 33.99 | 25.30 | 32.44 | -61.01 |
| Income taxes | -13.97 | -5.57 | -15.73 | ||
| Net earnings | 33.29 | 20.02 | 19.73 | 16.71 | -61.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.68 | 10.77 | 51.84 | ||
| Tangible assets total | 17.68 | 10.77 | 51.84 | ||
| Participating interests | 11.99 | 14.74 | |||
| Investments total | 11.99 | 14.74 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.19 | -7.00 | 6.00 | ||
| Current other receivables | 13.75 | ||||
| Short term receivables total | 21.19 | -7.00 | 6.00 | 13.75 | |
| Cash and bank deposits | 30.58 | 46.57 | 73.43 | 89.59 | 26.93 |
| Cash and cash equivalents | 30.58 | 46.57 | 73.43 | 89.59 | 26.93 |
| Balance sheet total (assets) | 51.77 | 57.25 | 90.20 | 153.42 | 55.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 52.28 | 40.00 | 40.00 |
| Other reserves | 31.26 | 56.57 | 76.03 | ||
| Retained earnings | -2.03 | 5.57 | |||
| Profit of the financial year | 33.29 | 20.02 | 19.73 | 16.71 | -61.01 |
| Shareholders equity total | 32.26 | 52.28 | 77.58 | 113.28 | 55.02 |
| Non-current deferred tax liabilities | 0.40 | 0.40 | |||
| Non-current liabilities total | 0.40 | 0.40 | |||
| Current owed to participating | 5.52 | 12.62 | 32.88 | ||
| Other non-interest bearing current liabilities | 19.51 | -0.56 | 6.86 | ||
| Current liabilities total | 19.51 | 4.97 | 12.62 | 39.74 | |
| Balance sheet total (liabilities) | 51.77 | 57.25 | 90.20 | 153.42 | 55.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.