Selmer A/S — Credit Rating and Financial Key Figures
CVR number: 39292491
Horsensvej 72 A, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 347.00 | - 268.19 | - 105.98 | - 119.40 | - 126.79 |
| Employee benefit expenses | - 250.62 | - 253.54 | - 252.01 | - 324.41 | - 319.06 |
| EBIT | - 597.62 | - 521.73 | - 357.99 | - 443.81 | - 445.85 |
| Other financial income | 4 279.92 | 2 074.44 | 2 087.33 | 6 038.08 | 7 712.43 |
| Other financial expenses | -24.16 | - 335.07 | - 506.61 | - 196.67 | -31.36 |
| Net income from associates (fin.) | 49 937.08 | 110 079.39 | 45 444.91 | 32 222.51 | 21 791.94 |
| Pre-tax profit | 53 595.21 | 111 297.03 | 46 667.63 | 37 620.11 | 29 027.15 |
| Income taxes | - 804.75 | - 275.41 | - 272.09 | -1 187.50 | -1 591.75 |
| Net earnings | 52 790.47 | 111 021.62 | 46 395.54 | 36 432.61 | 27 435.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 226.00 | 226.00 | 226.00 | ||
| Tangible assets total | 226.00 | 226.00 | 226.00 | ||
| Holdings in group member companies | 75 533.60 | 110 893.35 | 53 887.65 | 88 223.44 | 95 768.69 |
| Participating interests | 89 067.51 | 85 602.91 | 136 469.39 | 118 603.92 | 117 909.05 |
| Investments total | 164 601.12 | 196 496.26 | 190 357.04 | 206 827.36 | 213 677.74 |
| Non-curr. owed by group member comp. | 21 520.68 | 23 104.93 | 24 282.02 | ||
| Non-curr. owed by particip. interest comp. | 866.51 | 910.66 | |||
| Non-current loans receivable | 4 118.08 | 3 972.69 | |||
| Non-current other receivables | 5 116.91 | 15 815.99 | |||
| Long term receivables total | 21 520.68 | 28 221.84 | 29 266.62 | 20 699.34 | |
| Finished products/goods | 110.00 | 110.00 | |||
| Inventories total | 110.00 | 110.00 | |||
| Current amounts owed by group member comp. | 897.30 | 739.46 | 745.48 | ||
| Current owed by particip. interest comp. | 25 080.56 | 1 575.00 | |||
| Prepayments and accrued income | 43.43 | ||||
| Current other receivables | 56 646.80 | 769.23 | 966.82 | 1 398.51 | 559.36 |
| Current deferred tax assets | 133.10 | 96.50 | 98.39 | ||
| Short term receivables total | 57 544.10 | 26 722.34 | 3 427.23 | 1 496.90 | 559.36 |
| Other current investments | 3 550.05 | 10 093.93 | 2 240.97 | 76 642.18 | 92 013.50 |
| Cash and bank deposits | 23 924.18 | 55 263.39 | 131 918.66 | 75 929.25 | 86 800.36 |
| Cash and cash equivalents | 27 474.24 | 65 357.32 | 134 159.62 | 152 571.43 | 178 813.86 |
| Balance sheet total (assets) | 249 729.46 | 310 206.60 | 356 391.74 | 390 388.31 | 413 976.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 1 800.00 | 114.40 | 3 500.00 | 4 000.00 | 95 535.00 |
| Other reserves | 127 797.67 | 159 518.46 | 84 460.39 | 100 930.71 | 108 396.09 |
| Retained earnings | 8 066.25 | 29 021.53 | 211 601.22 | 237 526.44 | 170 958.67 |
| Profit of the financial year | 52 790.47 | 111 021.62 | 46 395.54 | 36 432.61 | 27 435.40 |
| Shareholders equity total | 200 454.39 | 309 676.01 | 355 957.16 | 388 889.76 | 412 325.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.80 | ||||
| Current trade creditors | 77.38 | 79.69 | 47.67 | 188.80 | 45.12 |
| Current owed to participating | 65.74 | 5.74 | 4.83 | 4.83 | 4.83 |
| Current owed to group member | 48 344.51 | 28.15 | |||
| Short-term deferred tax liabilities | 746.75 | 370.50 | 368.59 | 1 285.89 | 1 591.64 |
| Other non-interest bearing current liabilities | 40.69 | 46.50 | 9.70 | 19.02 | 9.55 |
| Current liabilities total | 49 275.07 | 530.59 | 434.58 | 1 498.55 | 1 651.14 |
| Balance sheet total (liabilities) | 249 729.46 | 310 206.60 | 356 391.74 | 390 388.31 | 413 976.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.