Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havnegade 22A ApS — Credit Rating and Financial Key Figures
CVR number: 39290871
Taarbæk Strandvej 42 D, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 363.00 | 313.00 | 370.00 | 267.38 | 92.47 |
| Employee benefit expenses | -30.00 | -30.00 | |||
| Reduction in value of non-current assets | 1 000.00 | 450.00 | 1 013.00 | ||
| EBIT | 1 363.00 | 313.00 | 790.00 | 1 250.38 | 92.47 |
| Other financial income | 103.57 | ||||
| Other financial expenses | - 179.00 | - 169.00 | - 169.00 | - 192.40 | - 368.20 |
| Pre-tax profit | 1 184.00 | 144.00 | 621.00 | 1 057.97 | - 172.17 |
| Income taxes | - 262.00 | -32.00 | - 137.00 | - 225.62 | 37.32 |
| Net earnings | 922.00 | 112.00 | 484.00 | 832.35 | - 134.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 500.00 | 7 500.00 | 7 950.00 | 9 000.00 | 9 000.00 |
| Tangible assets total | 7 500.00 | 7 500.00 | 7 950.00 | 9 000.00 | 9 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 505.02 | 810.09 | |||
| Prepayments and accrued income | 27.00 | 31.00 | 31.00 | 32.08 | |
| Current other receivables | 16.00 | 18.00 | 68.00 | 87.70 | 27.60 |
| Short term receivables total | 43.00 | 49.00 | 99.00 | 624.80 | 837.69 |
| Cash and bank deposits | 35.00 | 19.00 | 3.00 | ||
| Cash and cash equivalents | 35.00 | 19.00 | 3.00 | ||
| Balance sheet total (assets) | 7 578.00 | 7 568.00 | 8 052.00 | 9 624.80 | 9 837.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 487.00 | 1 409.00 | 1 521.00 | 2 004.77 | 2 721.19 |
| Profit of the financial year | 922.00 | 112.00 | 484.00 | 832.35 | - 134.85 |
| Shareholders equity total | 1 459.00 | 1 571.00 | 2 055.00 | 2 887.12 | 2 636.34 |
| Provisions | 324.00 | 331.00 | 438.00 | 663.70 | 621.33 |
| Non-current loans from credit institutions | 4 870.00 | 4 586.00 | 4 308.00 | 4 111.78 | 3 245.96 |
| Non-current other liabilities | 160.00 | 182.00 | 207.00 | 188.66 | 192.22 |
| Non-current deferred tax liabilities | 24.00 | 53.00 | |||
| Non-current liabilities total | 5 030.00 | 4 792.00 | 4 568.00 | 4 300.44 | 3 438.18 |
| Current loans from credit institutions | 284.00 | 284.00 | 278.00 | 279.38 | 245.37 |
| Advances received | 7.00 | 5.00 | 5.00 | 17.59 | 11.34 |
| Current trade creditors | 157.00 | 153.00 | 82.00 | 262.05 | 9.07 |
| Current owed to group member | 207.00 | 413.00 | 560.00 | 201.93 | |
| Short-term deferred tax liabilities | 82.00 | ||||
| Other non-interest bearing current liabilities | 28.00 | 19.00 | 66.00 | 1 012.59 | 2 876.06 |
| Current liabilities total | 765.00 | 874.00 | 991.00 | 1 773.55 | 3 141.85 |
| Balance sheet total (liabilities) | 7 578.00 | 7 568.00 | 8 052.00 | 9 624.80 | 9 837.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.