Binders Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39289725
Enggårdsvej 73, Sønder Nærå 5792 Årslev
info@bindersinvest.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 382.00 | 507.75 | 306.66 | 451.75 | 363.87 |
| Employee benefit expenses | -74.00 | - 380.90 | -0.61 | -31.43 | |
| Total depreciation | -33.00 | -4.21 | -16.48 | -16.48 | -19.08 |
| Reduction in value of non-current assets | 524.00 | 605.78 | |||
| EBIT | 799.00 | 728.43 | 289.58 | 466.70 | 344.80 |
| Other financial income | 4.81 | 388.83 | |||
| Other financial expenses | - 109.00 | - 233.47 | - 141.83 | - 248.04 | - 248.06 |
| Exchange rate differences | 72.13 | 80.49 | 4.69 | ||
| Pre-tax profit | 690.00 | 499.76 | 219.88 | 687.98 | 101.43 |
| Income taxes | - 154.00 | - 110.15 | -23.60 | - 151.11 | -21.37 |
| Net earnings | 536.00 | 389.60 | 196.28 | 536.87 | 80.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 677.00 | 6 100.00 | 6 952.38 | 7 882.62 | 7 887.31 |
| Machinery and equipment | 19.00 | 76.44 | 59.96 | 43.49 | 67.77 |
| Tangible assets total | 4 696.00 | 6 176.44 | 7 012.35 | 7 926.11 | 7 955.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.00 | 4.32 | 39.43 | 68.38 | 145.75 |
| Current amounts owed by group member comp. | 6.00 | 22.13 | |||
| Current other receivables | 27.00 | 156.98 | 23.82 | 26.30 | 77.94 |
| Short term receivables total | 84.00 | 183.43 | 63.25 | 94.68 | 223.69 |
| Cash and bank deposits | 11.00 | 241.90 | 122.65 | 168.07 | |
| Cash and cash equivalents | 11.00 | 241.90 | 122.65 | 168.07 | |
| Balance sheet total (assets) | 4 791.00 | 6 601.77 | 7 198.24 | 8 188.86 | 8 178.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 152.00 | 687.70 | 1 077.30 | 1 273.59 | 1 810.45 |
| Profit of the financial year | 536.00 | 389.60 | 196.28 | 536.87 | 80.05 |
| Shareholders equity total | 738.00 | 1 127.30 | 1 323.59 | 1 860.45 | 1 940.51 |
| Provisions | 136.00 | 274.15 | 262.08 | 281.04 | 282.92 |
| Non-current loans from credit institutions | 2 525.00 | 4 167.78 | 4 136.63 | 5 518.14 | 5 385.77 |
| Non-current liabilities total | 2 525.00 | 4 167.78 | 4 136.63 | 5 518.14 | 5 385.77 |
| Current loans from credit institutions | 504.00 | 130.00 | 715.11 | 132.66 | 232.24 |
| Advances received | 16.32 | ||||
| Current trade creditors | 15.00 | 27.55 | 15.00 | 15.00 | |
| Current owed to participating | 569.71 | 502.11 | 122.07 | 227.85 | |
| Short-term deferred tax liabilities | 18.00 | 35.66 | 102.15 | 11.49 | |
| Other non-interest bearing current liabilities | 870.00 | 301.50 | 195.51 | 157.34 | 82.99 |
| Current liabilities total | 1 392.00 | 1 032.53 | 1 475.94 | 529.23 | 569.57 |
| Balance sheet total (liabilities) | 4 791.00 | 6 601.77 | 7 198.24 | 8 188.86 | 8 178.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.