Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Opprop ApS — Credit Rating and Financial Key Figures
CVR number: 39276763
Skelbækgade 42, 1717 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 181.03 | 465.30 | -38.22 | 32.76 | 165.72 |
| Employee benefit expenses | - 338.36 | - 577.56 | -2.32 | ||
| Other operating expenses | -2.33 | ||||
| Total depreciation | - 106.02 | - 111.63 | - 107.31 | - 104.43 | -96.72 |
| EBIT | - 265.67 | - 223.89 | - 147.85 | -71.67 | 69.00 |
| Other financial income | -0.00 | ||||
| Other financial expenses | -80.07 | - 253.65 | - 149.46 | - 148.77 | - 116.06 |
| Pre-tax profit | - 345.75 | - 477.54 | - 297.32 | - 220.45 | -47.06 |
| Income taxes | 5.27 | 47.37 | -6.35 | -8.31 | 32.40 |
| Net earnings | - 340.48 | - 430.17 | - 303.67 | - 228.75 | -14.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 154.72 | 1 084.01 | 1 013.29 | 942.58 | 871.86 |
| Intangible assets total | 1 154.72 | 1 084.01 | 1 013.29 | 942.58 | 871.86 |
| Buildings | 312.28 | 294.51 | 257.91 | 224.20 | 198.19 |
| Tangible assets total | 312.28 | 294.51 | 257.91 | 224.20 | 198.19 |
| Investments total | 3.20 | 3.20 | |||
| Non-current other receivables | 11.58 | 15.33 | |||
| Long term receivables total | 11.58 | 15.33 | |||
| Finished products/goods | 28.28 | 15.40 | |||
| Inventories total | 28.28 | 15.40 | |||
| Current amounts owed by group member comp. | 18.38 | 24.08 | 29.08 | ||
| Prepayments and accrued income | 2.21 | ||||
| Current other receivables | 18.61 | 85.00 | 21.56 | ||
| Current deferred tax assets | 11.83 | 59.20 | 52.84 | 44.54 | 76.93 |
| Short term receivables total | 11.83 | 77.81 | 156.22 | 92.38 | 106.01 |
| Cash and bank deposits | 0.17 | 0.00 | |||
| Cash and cash equivalents | 0.17 | 0.00 | |||
| Balance sheet total (assets) | 1 522.06 | 1 490.25 | 1 427.42 | 1 259.15 | 1 176.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 986.66 | -1 327.14 | -1 757.31 | -2 060.97 | -2 289.73 |
| Profit of the financial year | - 340.48 | - 430.17 | - 303.67 | - 228.75 | -14.67 |
| Shareholders equity total | -1 127.13 | -1 557.31 | -1 860.98 | -2 089.73 | -2 104.39 |
| Non-current loans from credit institutions | 783.39 | 950.63 | 622.60 | 376.38 | |
| Non-current other liabilities | 36.62 | 2.30 | 90.00 | 90.00 | |
| Non-current deferred tax liabilities | 34.32 | 21.54 | |||
| Non-current liabilities total | 820.01 | 987.25 | 622.60 | 487.92 | 90.00 |
| Current loans from credit institutions | 341.79 | 69.88 | 95.77 | 66.78 | 238.53 |
| Advances received | 16.76 | 17.22 | |||
| Current trade creditors | 58.45 | 14.02 | 8.00 | 8.00 | 8.00 |
| Other non-interest bearing current liabilities | 1 428.95 | 1 976.42 | 2 562.03 | 2 769.43 | 2 926.71 |
| Current liabilities total | 1 829.19 | 2 060.31 | 2 665.80 | 2 860.96 | 3 190.46 |
| Balance sheet total (liabilities) | 1 522.06 | 1 490.25 | 1 427.42 | 1 259.15 | 1 176.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.