Vallerbæk Østergaard ApS — Credit Rating and Financial Key Figures
CVR number: 39227002
Vallerbækvej 89, 7470 Karup J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 872.18 | 1 109.81 | 787.71 | 1 696.80 | 2 205.94 |
| Employee benefit expenses | - 691.52 | - 635.21 | -1 057.29 | - 862.03 | -1 127.39 |
| Total depreciation | - 115.45 | - 154.92 | - 304.43 | - 102.62 | - 114.64 |
| EBIT | 65.21 | 319.68 | - 574.01 | 732.15 | 963.91 |
| Other financial income | 1.76 | 16.39 | 21.12 | ||
| Other financial expenses | -49.03 | -53.99 | -53.21 | -4.50 | -2.20 |
| Pre-tax profit | 17.94 | 265.69 | - 627.22 | 744.04 | 982.83 |
| Income taxes | -4.00 | -59.00 | 138.00 | - 164.00 | - 215.92 |
| Net earnings | 13.94 | 206.69 | - 489.22 | 580.04 | 766.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 530.63 | 471.21 | 166.78 | 240.90 | 421.92 |
| Other tangible assets | 200.00 | 200.00 | |||
| Tangible assets total | 730.63 | 671.21 | 166.78 | 240.90 | 421.92 |
| Investments total | |||||
| Non-current loans receivable | 196.45 | 227.25 | 281.03 | 226.04 | |
| Long term receivables total | 196.45 | 227.25 | 281.03 | 226.04 | |
| Finished products/goods | 1 025.64 | 719.60 | 211.35 | 672.23 | 1 039.13 |
| Inventories total | 1 025.64 | 719.60 | 211.35 | 672.23 | 1 039.13 |
| Current trade debtors | 446.60 | 408.31 | 428.02 | 559.72 | 735.75 |
| Current other receivables | 118.85 | 46.92 | 23.55 | 60.33 | |
| Short term receivables total | 565.45 | 455.23 | 451.57 | 559.72 | 796.08 |
| Cash and bank deposits | 358.23 | 629.07 | 41.36 | 240.18 | 664.59 |
| Cash and cash equivalents | 358.23 | 629.07 | 41.36 | 240.18 | 664.59 |
| Balance sheet total (assets) | 2 679.96 | 2 671.56 | 1 098.31 | 1 994.05 | 3 147.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 280.26 | 294.20 | 500.89 | 11.67 | 591.71 |
| Profit of the financial year | 13.94 | 206.69 | - 489.22 | 580.04 | 766.91 |
| Shareholders equity total | 344.20 | 550.89 | 61.67 | 641.71 | 1 408.62 |
| Provisions | 85.00 | 144.00 | 6.00 | 170.00 | 323.00 |
| Non-current trade creditors | 34.43 | 20.79 | 72.40 | 37.77 | |
| Non-current liabilities total | 34.43 | 20.79 | 72.40 | 37.77 | |
| Current trade creditors | 1 894.84 | 1 844.33 | 524.73 | 640.87 | 893.27 |
| Short-term deferred tax liabilities | 62.92 | ||||
| Other non-interest bearing current liabilities | 321.49 | 111.55 | 433.51 | 503.70 | 459.95 |
| Current liabilities total | 2 216.33 | 1 955.88 | 958.24 | 1 144.57 | 1 416.14 |
| Balance sheet total (liabilities) | 2 679.96 | 2 671.56 | 1 098.31 | 1 994.05 | 3 147.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.