Punk Royale Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 39216426
Dronningens Tværgade 10, 1302 København K
reservation@punkroyale.dk
http://www.punkroyale.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 243.98 | 242.18 | 233.51 | 211.66 | 240.35 |
| Total depreciation | -37.54 | -37.54 | -37.54 | -37.54 | -37.54 |
| EBIT | 206.44 | 204.63 | 195.97 | 174.12 | 202.81 |
| Other financial income | 226.74 | 5.22 | |||
| Other financial expenses | -34.02 | -35.75 | -41.85 | -20.98 | -94.06 |
| Pre-tax profit | 172.42 | 168.89 | 154.12 | 379.88 | 113.97 |
| Income taxes | -38.00 | -37.81 | -34.74 | -80.19 | -59.81 |
| Net earnings | 134.42 | 131.08 | 119.38 | 299.69 | 54.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 857.07 | 4 819.53 | 4 781.99 | 4 744.44 | 4 706.90 |
| Tangible assets total | 4 857.07 | 4 819.53 | 4 781.99 | 4 744.44 | 4 706.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 93.75 | 375.00 | 231.25 | ||
| Current amounts owed by group member comp. | 205.40 | ||||
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 20.47 | 18.18 | 15.04 | ||
| Current deferred tax assets | 7.19 | 5.46 | |||
| Short term receivables total | 93.75 | 402.66 | 254.89 | 205.40 | 21.05 |
| Cash and bank deposits | 58.89 | 36.88 | 108.81 | 95.11 | 117.56 |
| Cash and cash equivalents | 58.89 | 36.88 | 108.81 | 95.11 | 117.56 |
| Balance sheet total (assets) | 5 009.71 | 5 259.07 | 5 145.68 | 5 044.95 | 4 845.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -35.58 | 98.84 | 229.92 | 349.30 | 648.99 |
| Profit of the financial year | 134.42 | 131.08 | 119.38 | 299.69 | 54.16 |
| Shareholders equity total | 148.84 | 279.92 | 399.30 | 698.99 | 753.15 |
| Provisions | 29.00 | 74.00 | 107.00 | 140.00 | 174.00 |
| Non-current loans from credit institutions | 2 110.25 | 1 986.62 | 1 871.18 | 1 739.98 | 1 677.66 |
| Non-current owed to group member | 2 399.54 | 2 625.99 | 2 445.68 | 2 077.23 | 1 921.90 |
| Non-current other liabilities | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Non-current liabilities total | 4 659.78 | 4 762.61 | 4 466.86 | 3 967.20 | 3 749.56 |
| Current loans from credit institutions | 128.17 | 126.42 | 127.24 | 123.29 | 96.59 |
| Current trade creditors | 8.46 | 15.75 | 26.38 | 26.68 | 26.68 |
| Short-term deferred tax liabilities | 53.81 | 27.54 | |||
| Other non-interest bearing current liabilities | 35.46 | 0.37 | 18.91 | 34.97 | 17.98 |
| Current liabilities total | 172.08 | 142.54 | 172.52 | 238.75 | 168.79 |
| Balance sheet total (liabilities) | 5 009.71 | 5 259.07 | 5 145.68 | 5 044.95 | 4 845.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.