Jensen Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 39212625
Højlundevej 8 D, Uvelse 3540 Lynge
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 894.77 | 3 018.45 | 2 768.39 | 3 442.26 | 3 727.70 |
Other operating income | 11.22 | 6.52 | |||
Purchases during the financial year | -2 475.76 | -2 809.72 | |||
Change in stocks | -3.92 | -2.50 | |||
External services | - 178.72 | - 184.17 | |||
Gross profit | 749.25 | 600.82 | 617.19 | 795.08 | 737.84 |
Employee benefit expenses | - 738.56 | - 685.06 | |||
Other operating expenses | -1.67 | -0.33 | |||
Total depreciation | -39.57 | -36.13 | |||
Reduction in value of non-current assets | -3.92 | -2.50 | |||
EBIT | 99.10 | - 110.41 | -98.07 | 15.28 | 16.32 |
Other financial income | 8.12 | 8.65 | |||
Other financial expenses | -18.42 | -27.00 | |||
Net income from associates (fin.) | 7.03 | 7.12 | |||
Pre-tax profit | 79.75 | -77.00 | -65.49 | 12.02 | 5.09 |
Income taxes | -3.90 | -1.74 | |||
Net earnings | 79.75 | -77.00 | -65.49 | 8.12 | 3.35 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.60 | 0.21 | |||
Goodwill | 1.80 | 1.35 | |||
Intangible assets total | 2.40 | 1.55 | |||
Land and waters | 94.05 | 94.14 | |||
Buildings | 81.48 | 78.49 | |||
Machinery and equipment | 81.77 | 84.17 | |||
Tangible assets total | 257.31 | 256.80 | |||
Participating interests | 45.78 | 53.85 | |||
Investments total | 1 607.76 | 1 611.62 | 1 571.95 | 46.32 | 54.37 |
Non-current loans receivable | 0.00 | 0.00 | |||
Non-current other receivables | 30.70 | 27.86 | |||
Long term receivables total | 30.70 | 27.86 | |||
Raw materials and consumables | 33.95 | 6.79 | |||
Inventories total | 33.95 | 6.79 | |||
Current trade debtors | 724.05 | 751.48 | |||
Current amounts owed by group member comp. | 46.16 | 48.89 | |||
Current owed by particip. interest comp. | 2.86 | 3.15 | |||
Prepayments and accrued income | 26.50 | 8.57 | |||
Current other receivables | 448.13 | 347.52 | |||
Current deferred tax assets | 0.08 | ||||
Short term receivables total | 1 247.79 | 1 159.61 | |||
Other current investments | 30.36 | 23.61 | |||
Cash and bank deposits | 54.26 | 32.27 | |||
Cash and cash equivalents | 84.62 | 55.88 | |||
Balance sheet total (assets) | 1 607.76 | 1 611.62 | 1 571.95 | 1 703.10 | 1 562.88 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 562.47 | 441.19 | 368.72 | 10.00 | 10.00 |
Retained earnings | -79.75 | 77.00 | 65.49 | 199.72 | 197.51 |
Profit of the financial year | 79.75 | -77.00 | -65.49 | 8.12 | 3.35 |
Minority interest (BS) | 161.76 | 175.92 | |||
Shareholders equity total | 562.47 | 441.19 | 368.72 | 379.60 | 386.78 |
Provisions | 132.80 | 98.82 | |||
Non-current loans from credit institutions | 15.36 | 13.87 | |||
Non-current leasing loans | 41.10 | 44.52 | |||
Non-current deferred tax liabilities | 77.81 | 79.37 | |||
Non-current liabilities total | 134.27 | 137.76 | |||
Current loans from credit institutions | 135.43 | 80.47 | |||
Advances received | 0.03 | 0.06 | |||
Current trade creditors | 552.23 | 561.20 | |||
Current owed to participating | 0.47 | 0.88 | |||
Short-term deferred tax liabilities | 15.01 | 3.07 | |||
Other non-interest bearing current liabilities | 148.83 | 138.76 | |||
Accruals and deferred income | 204.43 | 155.06 | |||
Current liabilities total | 1 056.43 | 939.51 | |||
Balance sheet total (liabilities) | 562.47 | 441.19 | 368.72 | 1 703.10 | 1 562.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.