Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SmartGym ApS — Credit Rating and Financial Key Figures
CVR number: 39212269
Farvervej 1, 8800 Viborg
igym.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 299.28 | 573.80 | 605.26 | 906.95 | 524.53 |
| Employee benefit expenses | - 482.65 | - 554.70 | - 789.95 | - 883.14 | - 432.40 |
| Other operating expenses | -19.44 | -14.33 | |||
| Total depreciation | - 131.01 | - 184.59 | - 271.35 | - 268.99 | - 131.53 |
| EBIT | - 333.82 | - 165.49 | - 456.03 | - 245.18 | -53.73 |
| Other financial expenses | - 129.79 | -38.93 | -72.34 | -97.99 | -71.19 |
| Pre-tax profit | - 463.62 | - 204.42 | - 528.38 | - 343.17 | - 124.93 |
| Net earnings | - 463.62 | - 204.42 | - 528.38 | - 343.17 | - 124.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 45.59 | 29.96 | 14.33 | ||
| Intangible assets total | 45.59 | 29.96 | 14.33 | ||
| Machinery and equipment | 871.30 | 1 239.71 | 1 128.10 | 874.74 | 113.33 |
| Tangible assets total | 871.30 | 1 239.71 | 1 128.10 | 874.74 | 113.33 |
| Investments total | 103.91 | ||||
| Long term receivables total | |||||
| Finished products/goods | 15.31 | 15.31 | 15.31 | 15.31 | |
| Inventories total | 15.31 | 15.31 | 15.31 | 15.31 | |
| Current trade debtors | 48.69 | ||||
| Current other receivables | 20.50 | 58.46 | 76.90 | 681.45 | |
| Short term receivables total | 20.50 | 58.46 | 76.90 | 730.14 | |
| Cash and bank deposits | 0.37 | 0.82 | 23.92 | 1.98 | 68.81 |
| Cash and cash equivalents | 0.37 | 0.82 | 23.92 | 1.98 | 68.81 |
| Balance sheet total (assets) | 1 011.40 | 1 359.89 | 1 274.19 | 906.36 | 912.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -2 229.19 | 325.33 | 120.91 | - 407.47 | - 750.63 |
| Profit of the financial year | - 463.62 | - 204.42 | - 528.38 | - 343.17 | - 124.93 |
| Shareholders equity total | -2 642.81 | 220.91 | - 307.46 | - 650.63 | - 775.56 |
| Non-current leasing loans | 439.45 | 196.46 | 85.09 | ||
| Non-current liabilities total | 439.45 | 196.46 | 85.09 | ||
| Current loans from credit institutions | 255.55 | 242.99 | 100.68 | 84.79 | |
| Current trade creditors | 225.35 | 166.16 | 89.47 | 46.31 | 16.88 |
| Current owed to group member | 2 667.06 | ||||
| Other non-interest bearing current liabilities | 66.79 | 533.37 | 1 306.42 | 1 425.89 | 1 670.96 |
| Current liabilities total | 3 214.75 | 942.52 | 1 496.57 | 1 556.99 | 1 687.84 |
| Balance sheet total (liabilities) | 1 011.40 | 1 359.89 | 1 274.19 | 906.36 | 912.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.