PBA Properties ApS — Credit Rating and Financial Key Figures
CVR number: 39195216
Sct. Laurentii Vej 43, 9990 Skagen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 512.57 | 661.31 | 581.38 | 572.95 | 457.49 |
| Other operating expenses | - 266.77 | ||||
| Total depreciation | - 233.79 | - 346.50 | - 346.50 | - 419.11 | - 419.11 |
| EBIT | 278.78 | 314.81 | 234.89 | 153.84 | - 228.39 |
| Other financial income | 7.94 | ||||
| Other financial expenses | -3.59 | -76.96 | - 122.56 | - 235.82 | - 385.00 |
| Pre-tax profit | 275.19 | 237.85 | 112.33 | -81.98 | - 605.46 |
| Income taxes | -61.19 | -52.33 | -24.71 | 18.04 | 133.20 |
| Net earnings | 214.00 | 185.52 | 87.62 | -63.95 | - 472.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 741.44 | 19 394.95 | 23 168.47 | 23 119.43 | 22 363.30 |
| Tangible assets total | 19 741.44 | 19 394.95 | 23 168.47 | 23 119.43 | 22 363.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.66 | 100.33 | 109.92 | 68.87 | |
| Prepayments and accrued income | 61.98 | 55.46 | 74.69 | 65.59 | 56.49 |
| Current other receivables | 301.98 | ||||
| Current deferred tax assets | 46.18 | 15.04 | 48.16 | 25.33 | |
| Short term receivables total | 108.17 | 112.15 | 223.17 | 200.84 | 427.34 |
| Cash and bank deposits | 448.57 | 33.69 | 73.73 | 217.03 | 307.91 |
| Cash and cash equivalents | 448.57 | 33.69 | 73.73 | 217.03 | 307.91 |
| Balance sheet total (assets) | 20 298.18 | 19 540.79 | 23 465.37 | 23 537.29 | 23 098.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 9 660.23 | 9 874.23 | 10 059.75 | 10 147.37 | 10 083.43 |
| Profit of the financial year | 214.00 | 185.52 | 87.62 | -63.95 | - 472.26 |
| Shareholders equity total | 9 924.23 | 10 109.75 | 10 197.37 | 10 133.43 | 9 661.17 |
| Provisions | 207.37 | 274.74 | 347.61 | 354.90 | 221.70 |
| Non-current loans from credit institutions | 3 511.42 | 3 107.42 | 2 690.82 | 2 302.81 | 1 931.88 |
| Non-current liabilities total | 3 511.42 | 3 107.42 | 2 690.82 | 2 302.81 | 1 931.88 |
| Current loans from credit institutions | 518.58 | 405.30 | 4 615.42 | 4 265.71 | 4 681.64 |
| Advances received | 65.88 | 65.88 | 30.00 | ||
| Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Current owed to group member | 6 098.86 | 5 452.68 | 5 437.64 | 6 411.48 | 6 586.15 |
| Other non-interest bearing current liabilities | 21.71 | 109.02 | 94.63 | 22.97 | |
| Current liabilities total | 6 655.16 | 6 048.88 | 10 229.56 | 10 746.16 | 11 283.79 |
| Balance sheet total (liabilities) | 20 298.18 | 19 540.79 | 23 465.37 | 23 537.29 | 23 098.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.