Total Plan ApS — Credit Rating and Financial Key Figures

CVR number: 39188821
Ølsemagle Kirkevej 85, 4600 Køge
ji@total-plan.dk
tel: 31103818
Free credit report Annual report

Company information

Official name
Total Plan ApS
Personnel
8 persons
Established
2017
Company form
Private limited company
Industry

About Total Plan ApS

Total Plan ApS (CVR number: 39188821) is a company from KØGE. The company recorded a gross profit of 1644.4 kDKK in 2024. The operating profit was 437.7 kDKK, while net earnings were 340 kDKK. The profitability of the company measured by Return on Assets (ROA) was 31.3 %, which can be considered excellent and Return on Equity (ROE) was 114.2 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 19.5 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Total Plan ApS's liquidity measured by quick ratio was 1.3 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit91.94288.7730.73321.621 644.41
EBIT46.52104.28-77.73254.01437.72
Net earnings34.2371.51-72.86179.94339.98
Shareholders equity total86.59158.10-14.76165.18430.16
Balance sheet total (assets)646.87883.67589.76707.762 200.86
Net debt400.4586.93166.33279.84172.36
Profitability
EBIT-%
ROA9.2 %13.6 %-10.4 %38.7 %31.3 %
ROE23.7 %58.5 %-19.5 %47.7 %114.2 %
ROI11.4 %18.2 %-17.0 %55.3 %76.4 %
Economic value added (EVA)24.7051.47-90.30176.89310.58
Solvency
Equity ratio13.4 %17.9 %-2.4 %23.3 %19.5 %
Gearing572.0 %245.1 %-2462.1 %218.2 %40.1 %
Relative net indebtedness %
Liquidity
Quick ratio0.21.20.80.81.3
Current ratio0.21.20.80.81.3
Cash and cash equivalents94.85300.63197.1580.55
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:31.3%
Rating: 84/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:19.5%
Rating: 19/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.