AM Dahl Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 39188732
Skovvej 2, St Linde 4653 Karise
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 262.02 | 1 402.22 | 1 254.94 | 1 947.64 | 1 877.27 |
| Reduction in value of non-current assets | 613.57 | 543.74 | -1 621.69 | - 432.89 | 401.54 |
| EBIT | 1 875.58 | 1 945.96 | - 366.75 | 1 514.76 | 2 278.81 |
| Other financial income | 386.67 | 394.30 | 127.29 | 1 845.00 | |
| Other financial expenses | - 368.87 | - 445.98 | - 498.70 | - 680.43 | - 829.86 |
| Pre-tax profit | 1 506.71 | 1 886.64 | - 471.15 | 961.61 | 3 293.95 |
| Income taxes | - 333.13 | - 411.37 | 101.72 | - 209.68 | - 722.77 |
| Net earnings | 1 173.58 | 1 475.27 | - 369.43 | 751.93 | 2 571.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 469.00 | 28 185.00 | 36 854.00 | 36 890.00 | 24 900.00 |
| Tangible assets total | 27 469.00 | 28 185.00 | 36 854.00 | 36 890.00 | 24 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 212.00 | ||||
| Inventories total | 212.00 | ||||
| Current trade debtors | 22.95 | 328.75 | 111.77 | 90.17 | 124.73 |
| Current amounts owed by group member comp. | 239.43 | 177.68 | 210.00 | 300.00 | 150.00 |
| Current other receivables | 104.48 | 13.87 | 14.89 | 115.41 | |
| Current deferred tax assets | 58.41 | 145.16 | 145.57 | 176.00 | |
| Short term receivables total | 425.27 | 651.59 | 481.21 | 581.05 | 390.14 |
| Cash and bank deposits | 118.40 | 2 546.75 | |||
| Cash and cash equivalents | 118.40 | 2 546.75 | |||
| Balance sheet total (assets) | 28 224.67 | 28 836.59 | 37 335.21 | 37 471.06 | 27 836.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | ||||
| Retained earnings | 5 329.77 | 6 503.35 | 10 978.62 | 10 609.19 | 9 861.12 |
| Profit of the financial year | 1 173.58 | 1 475.27 | - 369.43 | 751.93 | 2 571.19 |
| Shareholders equity total | 7 003.35 | 8 478.62 | 11 109.19 | 11 861.12 | 14 432.31 |
| Provisions | 2 333.48 | 2 422.35 | 2 290.21 | 2 299.69 | 1 049.76 |
| Non-current loans from credit institutions | 15 848.14 | 15 017.67 | 17 082.10 | 16 086.52 | 9 791.13 |
| Non-current other liabilities | 1 374.92 | 1 240.73 | 1 032.80 | ||
| Non-current deferred tax liabilities | 3 572.31 | 3 516.99 | |||
| Non-current liabilities total | 15 848.14 | 15 017.67 | 22 029.33 | 20 844.25 | 10 823.93 |
| Current loans from credit institutions | 1 419.08 | 1 762.99 | 1 208.51 | 1 803.29 | 596.03 |
| Advances received | 641.79 | 794.99 | |||
| Current trade creditors | 512.00 | 5.02 | 5.02 | 5.02 | |
| Current owed to group member | 445.64 | 315.06 | 377.85 | ||
| Short-term deferred tax liabilities | 432.70 | ||||
| Other non-interest bearing current liabilities | 466.83 | 359.97 | 247.32 | 342.63 | 119.30 |
| Current liabilities total | 3 039.71 | 2 917.95 | 1 906.48 | 2 465.99 | 1 530.88 |
| Balance sheet total (liabilities) | 28 224.67 | 28 836.59 | 37 335.21 | 37 471.06 | 27 836.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.